Valuation SpaceX (Space Exploration Technologies) Xetra

Stocks

Market Closed - Xetra 01:35:56 20/08/26 am AEST			5-day change	1st Jan Change
119.60 ^EUR	-2.54%		-1.25%	-

10:39am	Musk's Starlink reapplies for India approval of satellite network, ET reports	RE
10:23am	Certain Class B Common Stock of Space Exploration Technologies Corp. are subject to a Lock-Up Agreement Ending on 20-AUG-2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	1,840,836	-	-
Change	-	-	-
Enterprise Value (EV) ¹	1,793,577	1,895,533	1,991,239
Change	-	5.68%	5.05%
P/E	2,143x	78.4x	32.7x
PBR	8.44x	8.39x	6.75x
PEG	-21x	0x	0x
Capitalization / Revenue	41.2x	17.5x	9.98x
EV / Revenue	40.2x	18x	10.8x
EV / EBITDA	82.1x	30x	15.7x
EV / EBIT	348x	71x	29.6x
EV / FCF	-34.4x	-17.8x	-23.9x
FCF Yield	-2.91%	-5.6%	-4.18%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.0652	1.782	4.266
Distribution rate	-	-	-
Net sales ¹	44,629	105,466	184,534
EBITDA ¹	21,849	63,255	126,847
EBIT ¹	5,159	26,690	67,180
Net income ¹	1,441	26,097	61,400
Net Debt ¹	-47,258	54,698	150,404
Reference price ²	139.65	139.65	139.65
Nbr of stocks (in thousands)	13,181,780	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	2199.14x	41.28x	84.32x	-	1,841B
SOFTBANK GROUP CORP.	30.95x	6.38x	29.67x	0.19%	188B
T-MOBILE US, INC.	16.7x	2.96x	7.48x	2.27%	196B
AT&T INC.	10.62x	2.45x	6.57x	4.46%	172B
KDDI CORPORATION	14.49x	2.35x	7.81x	2.95%	68.23B
VODAFONE GROUP PLC	12.87x	1.43x	4.88x	3.45%	37.41B
ADVANCED INFO SERVICE	20.85x	5.64x	10.35x	4.57%	32.73B
CHINA UNICOM (HONG KONG) LIMITED	8.66x	0.31x	1.27x	7.57%	21.44B
TELENOR ASA	12.74x	3.23x	7.28x	7.24%	19.75B
Average	258.56x	7.34x	17.74x	4.09%	286.23B
Weighted average by Cap.	1,576.71x	30.53x	63.90x	2.76%