|
Market Closed -
Xetra
03:35:01 29/10/26 am AEDT
|
After hours 07:08:07 am | |||
| 74.05 EUR | +1.37% |
|
74.18 | +0.17% |
Company Valuation: Sixt SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,164 | 3,513 | 4,185 | 3,347 | 3,029 | 3,195 | - | - |
| Change | - | -43% | 19.13% | -20.04% | -9.5% | 5.49% | - | - |
| Enterprise Value (EV) 1 | 7,899 | 3,513 | 7,478 | 6,309 | 6,496 | 6,720 | 6,738 | 6,782 |
| Change | - | -55.52% | 112.83% | -15.63% | 2.96% | 3.46% | 0.26% | 0.66% |
| P/E | 23.3x | 10.5x | 14.2x | 15.1x | 11.6x | 10.4x | 9.55x | 8.84x |
| PBR | 4.18x | - | 2.37x | 1.73x | 1.55x | 1.43x | 1.34x | 1.26x |
| PEG | - | 0.5x | -1.1x | -0.6x | 0.7x | 0.6x | 1.13x | 1.12x |
| Capitalization / Revenue | 2.7x | 1.15x | 1.16x | 0.84x | 0.71x | 0.69x | 0.66x | 0.62x |
| EV / Revenue | 3.46x | 1.15x | 2.07x | 1.58x | 1.52x | 1.46x | 1.39x | 1.32x |
| EV / EBITDA | 9.3x | 3.07x | 5.64x | 4.32x | 4.6x | 4.57x | 4.3x | 4.06x |
| EV / EBIT | 16.5x | 5.97x | 13x | 13.1x | 12x | 11.1x | 10.4x | 9.67x |
| EV / FCF | -1,328x | - | -47.5x | 6.37x | -37.4x | 36.3x | 30.3x | 30.6x |
| FCF Yield | -0.08% | - | -2.1% | 15.7% | -2.68% | 2.75% | 3.3% | 3.27% |
| Dividend per Share 2 | 3.7 | - | 3.9 | 2.7 | 3.2 | 3.738 | 4.126 | 4.697 |
| Rate of return | 2.38% | - | 3.85% | 3.44% | 4.52% | 5.12% | 5.65% | 6.43% |
| EPS 2 | 6.68 | 8.22 | 7.14 | 5.19 | 6.08 | 7.055 | 7.653 | 8.259 |
| Distribution rate | 55.4% | - | 54.6% | 52% | 52.6% | 53% | 53.9% | 56.9% |
| Net sales 1 | 2,282 | 3,066 | 3,621 | 4,002 | 4,283 | 4,598 | 4,856 | 5,139 |
| EBITDA 1 | 849.2 | 1,143 | 1,326 | 1,459 | 1,412 | 1,471 | 1,565 | 1,671 |
| EBIT 1 | 479.2 | 588.8 | 573.2 | 482.7 | 543.2 | 603.3 | 650.3 | 701.2 |
| Net income 1 | 313.1 | 385.7 | 335.1 | 243.9 | 285.8 | 333 | 364 | 397.7 |
| Net Debt 1 | 1,736 | - | 3,292 | 2,962 | 3,467 | 3,525 | 3,543 | 3,587 |
| Reference price 2 | 155.60 | 85.95 | 101.20 | 78.60 | 70.80 | 73.05 | 73.05 | 73.05 |
| Nbr of stocks (in thousands) | 46,943 | 46,943 | 46,943 | 46,943 | 46,943 | 46,943 | - | - |
| Announcement Date | 2/3/22 | 28/2/23 | 27/3/24 | 28/2/25 | 4/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.35x | 1.46x | 4.57x | 5.12% | 3.56B | |
| 14.98x | 2.73x | 10.12x | 2.42% | 25.81B | |
| 10.51x | 5.13x | 15.51x | 3.94% | 26.38B | |
| 7.47x | 3.85x | 8.05x | 0.84% | 23.09B | |
| -44.3x | 0.35x | 31.94x | -.--% | 14.15B | |
| 13.37x | 1.6x | 8.12x | 3.16% | 8.88B | |
| 12.78x | 1.95x | 12.62x | 2.29% | 6.58B | |
| 7.59x | 1.38x | 4.36x | 7.23% | 6.35B | |
| 10.03x | 1.96x | 10.94x | 2% | 5.76B | |
| 16.64x | 4.17x | 11.63x | 3.03% | 5.37B | |
| Average | 5.94x | 2.46x | 11.79x | 3% | 12.59B | |
| Weighted average by Cap. | 5.12x | 2.97x | 12.96x | 2.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SIX2 Stock
- Valuation Sixt SE
Select your edition
All financial news and data tailored to specific country editions
