Company Valuation: Sino Logistics Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 1,612 936 998.4
Change - -41.94% 6.67%
Enterprise Value (EV) 1 1,154 482.4 609
Change - -58.19% 26.25%
P/E 25.6x 10.7x 15.7x
PBR 1.87x 1.02x 1.12x
PEG -0.3x 0.3x -0.6x
Capitalization / Revenue 0.89x 0.25x 0.35x
EV / Revenue 0.64x 0.13x 0.21x
EV / EBITDA - - -
EV / EBIT 14.2x 3.4x 6.92x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 0.0144 0.0769 0.0577
Rate of return 0.93% 8.55% 6.01%
EPS 2 0.0606 0.0842 0.0612
Distribution rate 23.8% 91.3% 94.3%
Net sales 1 1,810 3,700 2,842
EBITDA 87.1 148.2 95.18
EBIT 1 81.33 141.9 87.95
Net income 1 52.69 87.59 63.64
Net Debt 1 -458.3 -453.6 -389.4
Reference price 2 1.5500 0.9000 0.9600
Nbr of stocks (in thousands) 1,040,000 1,040,000 1,040,000
Announcement Date 27/2/24 25/2/25 23/2/26
1THB in Million2THB
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 29.72M
8.36x0.76x3.58x4.4% 51.28B
7.34x0.6x2.44x7.44% 35.79B
54.68x1.41x7.75x1.83% 28.74B
9.8x4.24x7.9x4.01% 23.93B
10.59x1.41x10.38x3.94% 18.11B
12.16x4.07x10.21x6.75% 16.2B
6.45x1.19x3.61x7.15% 16.17B
8.6x2.07x13.44x2.97% 15.04B
10.89x0.83x3.66x3.09% 14.6B
Average 14.32x 1.84x 7.00x 4.62% 21.99B
Weighted average by Cap. 14.91x 1.62x 6.14x 4.67%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SINO Stock
  4. Valuation Sino Logistics Corporation