|
Market Closed -
Euronext Paris
03:55:00 31/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 209.50 EUR | +0.24% |
|
+2.20% | -13.43% |
| 21/10 | Sidetrade sets new bookings record |  |
| 21/10 | Sidetrade Reports Revenue Results for the Third Quarter of 2026 | CI |
Company Valuation: Sidetrade S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 235 | 204.9 | 223.9 | 313 | 341.6 | 299.2 | - | - |
| Change | - | -12.83% | 9.27% | 39.81% | 9.15% | -12.42% | - | - |
| Enterprise Value (EV) 1 | 230.1 | 196.5 | 210.3 | 295.8 | 356.3 | 302.2 | 287.2 | 270 |
| Change | - | -14.61% | 7.03% | 40.63% | 20.45% | -15.19% | -4.94% | -6.01% |
| P/E | 52.9x | 65.3x | 43.2x | 43x | 41.2x | 31.8x | 25.6x | 20.7x |
| PBR | - | - | 7.22x | 8.43x | 7.22x | 5.01x | 4.19x | 3.5x |
| PEG | - | -2.2x | 0.7x | 1.1x | 3.2x | 2.6x | 1.1x | 0.9x |
| Capitalization / Revenue | 7.21x | 5.57x | 5.12x | 5.69x | 5.56x | 4.17x | 3.68x | 3.3x |
| EV / Revenue | 7.06x | 5.34x | 4.81x | 5.38x | 5.8x | 4.21x | 3.53x | 2.98x |
| EV / EBITDA | 34.6x | 33.7x | 26.7x | 33.9x | 26.6x | 26.6x | 20.5x | 16x |
| EV / EBIT | 46x | 53.1x | 36.3x | 50.9x | 34.6x | 27.6x | 21.5x | 16.7x |
| EV / FCF | 38.7x | 64.3x | 67.5x | 36x | 84.5x | 25.3x | 20.3x | 16.3x |
| FCF Yield | 2.58% | 1.56% | 1.48% | 2.77% | 1.18% | 3.95% | 4.92% | 6.14% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.245 | 2.297 | 3.746 | 5.207 | 5.872 | 6.593 | 8.19 | 10.12 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 32.6 | 36.8 | 43.7 | 55 | 61.4 | 71.83 | 81.4 | 90.6 |
| EBITDA 1 | 6.659 | 5.832 | 7.866 | 8.738 | 13.4 | 11.35 | 14 | 16.85 |
| EBIT 1 | 5 | 3.7 | 5.8 | 5.807 | 10.3 | 10.97 | 13.35 | 16.15 |
| Net income 1 | 4.7 | 3.4 | 5.6 | 7.897 | 9 | 9.6 | 11.8 | 14.2 |
| Net Debt 1 | -4.897 | -8.36 | -13.53 | -17.21 | 14.65 | 2.967 | -11.95 | -29.2 |
| Reference price 2 | 171.50 | 150.00 | 162.00 | 224.00 | 242.00 | 209.50 | 209.50 | 209.50 |
| Nbr of stocks (in thousands) | 1,370 | 1,366 | 1,382 | 1,397 | 1,412 | 1,428 | - | - |
| Announcement Date | 5/4/22 | 4/4/23 | 27/3/24 | 31/3/25 | 30/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.7x | 4.2x | 26.56x | - | 333M | |
| 26.66x | 9.93x | 16.07x | 0.73% | 3,937B | |
| 126.4x | 55.99x | 91.27x | -.--% | 472B | |
| 20.92x | 5.96x | 10.36x | 1.43% | 423B | |
| 241.46x | 21.55x | 63.1x | -.--% | 312B | |
| 2611.5x | 43.74x | 143.09x | -.--% | 268B | |
| 28.9x | 5.91x | 18.36x | 1.29% | 269B | |
| 74.96x | 6.92x | 18.48x | -.--% | 114B | |
| 43.13x | 11.92x | 30.6x | -.--% | 102B | |
| 486.47x | 20.33x | 80.41x | -.--% | 95.46B | |
| Average | 369.21x | 18.65x | 49.83x | 0.38% | 599.24B | |
| Weighted average by Cap. | 169.49x | 15.36x | 31.14x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALBFR Stock
- Valuation Sidetrade S.A.
Select your edition
All financial news and data tailored to specific country editions
