Valuation: Siam Makro

Market Cap 147B 4.4B 3.91B 3.63B 3.3B 6.22B 418B 6.32B 43.57B 17.08B 218B 16.51B 16.16B 695B P/E 2026 *
16x
P/E 2027 * 14.3x
Enterprise Value 264B 7.9B 7.02B 6.51B 5.92B 11.18B 750B 11.35B 78.24B 30.68B 391B 29.65B 29.02B 1,247B EV / Sales 2026 *
0.5x
EV / Sales 2027 * 0.49x
Free-Float
14.42%
Yield 2026 *
4.65%
Yield 2027 * 5.13%
Change 5-day change 1-year change 3-year change Capi.($)
-0.77%-2.27% - - 4.38B
+1.13%+4.35%+3.57%+74.50% 433B
+1.90%+6.18%+1.49%+66.29% 159B
-1.51%-0.32%+69.68%+37.76% 71.16B
+1.05%+2.03%-21.08%-19.50% 44.98B
+1.68%+9.44%+17.23%+116.72% 38.4B
+0.35%+8.12%+26.37%+20.87% 29.54B
-0.18%+4.69%+29.39%+15.05% 23.34B
+1.08%+8.66%-22.71%+25.31% 13.83B
-0.31%+3.95%+8.68%+48.97% 13.04B
Average +0.38%+5.13%+12.51%+42.88% 91.86B
Weighted average by Cap. +0.67%+3.70%+9.34%+61.78%

Financials

2026 *2027 *
Net sales 531B 15.88B 14.12B 13.09B 11.91B 22.47B 1,508B 22.83B 157B 61.68B 787B 59.61B 58.34B 2,508B 545B 16.31B 14.49B 13.43B 12.22B 23.07B 1,548B 23.44B 161B 63.31B 808B 61.2B 59.89B 2,574B
Net income 9.12B 273M 243M 225M 205M 386M 25.92B 392M 2.7B 1.06B 13.52B 1.02B 1B 43.11B 10.2B 305M 271M 251M 229M 432M 28.97B 439M 3.02B 1.19B 15.12B 1.15B 1.12B 48.19B
Net Debt 117B 3.5B 3.11B 2.88B 2.62B 4.95B 332B 5.03B 34.67B 13.59B 173B 13.14B 12.86B 553B 122B 3.66B 3.25B 3.02B 2.74B 5.18B 348B 5.26B 36.26B 14.22B 181B 13.74B 13.45B 578B
Logo Siam Makro
CP Axtra Public Company Limited is a Thailand-based company which is engaged in the operation of the wholesale business, retail business and mall selling food and non-food products. Its wholesale business consists of wholesale stores in Thailand and overseas, under Makro and LOTS Wholesale Solutions. The business focuses on both third-party brands and private labels of general consumer goods, including fresh food, dry goods, and non-food products, to three customer groups, namely operators in retailers, hotels, restaurants, and catering (HoReCa), and the hospitality industry. Its key offerings include meat, seafood, plant-based foods, dairy products, bakery and pastries, beverages, charcuterie (processed pork products), fine-dining and delicatessen, as well as fruits and vegetables. Lotus operates a retail business and manages rental space in shopping centers in Thailand under the brand Lotus. The main product categories sold by Lotus are fresh food, dry groceries, and non-food items.
Employees
5,174
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Siam Makro