Valuation: Siam Makro

Market Cap 156B 4.74B 4.1B 3.83B 3.52B 6.61B 452B 6.72B 44.97B 17.65B 226B 17.82B 17.43B 748B P/E 2026 *
15.8x
P/E 2027 * 14.6x
Enterprise Value 284B 8.62B 7.46B 6.97B 6.39B 12.02B 821B 12.21B 81.72B 32.07B 411B 32.38B 31.67B 1,360B EV / Sales 2026 *
0.53x
EV / Sales 2027 * 0.52x
Free-Float
14.36%
Yield 2026 *
4.5%
Yield 2027 * 4.86%
Change 5-day change 1-year change 3-year change Capi.($)
-0.77%-2.27% - - 4.74B
-0.14%-0.43%-3.03%+69.74% 420B
+1.78%+3.61%+41.67%+13.46% 67.99B
+0.98%-1.55%-13.62%-27.62% 49.66B
-0.06%+0.84%-0.24%+125.12% 37.25B
-0.67%-0.36%+9.48%-24.18% 27.92B
+2.42%+1.72%-13.83%+61.57% 17.4B
+0.02%+1.50%+107.05%+38.08% 6.91B
+4.71%+11.12%-41.41%+12.62% 4.94B
0.00%+0.67%-28.23%-53.49% 4.74B
Average +0.83%+2.00%+6.43%+23.92% 70.8B
Weighted average by Cap. +0.24%+0.24%+2.04%+53.34%

Financials

2026 *2027 *
Net sales 532B 16.13B 13.95B 13.03B 11.95B 22.48B 1,535B 22.84B 153B 60B 769B 60.57B 59.24B 2,544B 547B 16.58B 14.34B 13.39B 12.29B 23.11B 1,578B 23.48B 157B 61.68B 791B 62.27B 60.91B 2,615B
Net income 9.87B 299M 259M 242M 222M 417M 28.5B 424M 2.84B 1.11B 14.28B 1.12B 1.1B 47.22B 10.68B 324M 280M 262M 240M 452M 30.85B 459M 3.07B 1.21B 15.46B 1.22B 1.19B 51.12B
Net Debt 128B 3.88B 3.35B 3.13B 2.87B 5.4B 369B 5.49B 36.75B 14.42B 185B 14.56B 14.24B 612B 128B 3.9B 3.37B 3.15B 2.89B 5.43B 371B 5.52B 36.93B 14.5B 186B 14.63B 14.31B 615B
Logo Siam Makro
CP Axtra Public Company Limited is a Thailand-based company which is engaged in the operation of the wholesale business, retail business and mall selling food and non-food products. Its wholesale business consists of wholesale stores in Thailand and overseas, under Makro and LOTS Wholesale Solutions. The business focuses on both third-party brands and private labels of general consumer goods, including fresh food, dry goods, and non-food products, to three customer groups, namely operators in retailers, hotels, restaurants, and catering (HoReCa), and the hospitality industry. Its key offerings include meat, seafood, plant-based foods, dairy products, bakery and pastries, beverages, charcuterie (processed pork products), fine-dining and delicatessen, as well as fruits and vegetables. Lotus operates a retail business and manages rental space in shopping centers in Thailand under the brand Lotus. The main product categories sold by Lotus are fresh food, dry groceries, and non-food items.
Employees
5,174
Trader
Investor
Global
Quality
ESG MSCI
-