Valuation: Siam Makro

Market Cap 156B 4.73B 4.1B 3.84B 3.51B 6.63B 450B 6.72B 44.92B 17.63B 225B 17.74B 17.36B 749B P/E 2026 *
15.8x
P/E 2027 * 14.6x
Enterprise Value 284B 8.59B 7.45B 6.98B 6.38B 12.05B 818B 12.21B 81.63B 32.04B 409B 32.24B 31.54B 1,360B EV / Sales 2026 *
0.53x
EV / Sales 2027 * 0.52x
Free-Float
14.36%
Yield 2026 *
4.5%
Yield 2027 * 4.86%
Change 5-day change 1-year change 3-year change Capi.($)
-0.77%-2.27% - - 4.73B
+0.41%-0.94%-2.41%+69.27% 418B
-0.45%+1.65%+39.38%+11.34% 67.08B
-2.73%-1.88%-10.59%-29.69% 48.52B
-0.11%+0.75%-0.59%+125.46% 37.08B
+0.46%-0.50%+11.95%-24.02% 28B
+1.41%-7.11%-13.93%+59.35% 16.76B
+0.13%+2.53%+106.46%+38.05% 6.9B
-0.55%+7.51%-44.46%+7.88% 4.74B
0.00%+1.35%-26.11%-54.89% 4.73B
Average -0.24%-0.28%+6.63%+22.53% 70.17B
Weighted average by Cap. +0.03%-2.39%+2.53%+52.68%

Financials

2026 *2027 *
Net sales 532B 16.06B 13.94B 13.05B 11.94B 22.54B 1,530B 22.83B 153B 59.93B 764B 60.31B 59B 2,544B 547B 16.51B 14.33B 13.42B 12.28B 23.17B 1,573B 23.48B 157B 61.61B 786B 62B 60.66B 2,616B
Net income 9.87B 298M 259M 242M 222M 418M 28.41B 424M 2.83B 1.11B 14.19B 1.12B 1.1B 47.24B 10.68B 323M 280M 262M 240M 453M 30.75B 459M 3.07B 1.2B 15.36B 1.21B 1.19B 51.14B
Net Debt 128B 3.86B 3.35B 3.14B 2.87B 5.42B 368B 5.49B 36.71B 14.41B 184B 14.5B 14.18B 612B 128B 3.88B 3.37B 3.15B 2.88B 5.45B 370B 5.52B 36.89B 14.48B 185B 14.57B 14.25B 615B
Logo Siam Makro
CP Axtra Public Company Limited is a Thailand-based company which is engaged in the operation of the wholesale business, retail business and mall selling food and non-food products. Its wholesale business consists of wholesale stores in Thailand and overseas, under Makro and LOTS Wholesale Solutions. The business focuses on both third-party brands and private labels of general consumer goods, including fresh food, dry goods, and non-food products, to three customer groups, namely operators in retailers, hotels, restaurants, and catering (HoReCa), and the hospitality industry. Its key offerings include meat, seafood, plant-based foods, dairy products, bakery and pastries, beverages, charcuterie (processed pork products), fine-dining and delicatessen, as well as fruits and vegetables. Lotus operates a retail business and manages rental space in shopping centers in Thailand under the brand Lotus. The main product categories sold by Lotus are fresh food, dry groceries, and non-food items.
Employees
5,174
Trader
Investor
Global
Quality
ESG MSCI
-