Valuation: Siam Makro

Market Cap 155B 4.63B 4.05B 3.74B 3.43B 6.5B 446B 6.61B 44.64B 17.53B 218B 17.39B 17.01B 752B P/E 2026 *
15.7x
P/E 2027 * 14.4x
Enterprise Value 283B 8.44B 7.38B 6.82B 6.26B 11.85B 813B 12.05B 81.36B 31.96B 397B 31.69B 31B 1,371B EV / Sales 2026 *
0.53x
EV / Sales 2027 * 0.52x
Free-Float
14.36%
Yield 2026 *
4.51%
Yield 2027 * 4.89%
Change 5-day change 1-year change 3-year change Capi.($)
-0.77%-2.27% - - 4.63B
+0.48%+4.52%+0.39%+73.18% 419B
+1.66%+6.37%+38.68%+10.56% 63.68B
-0.28%+1.10%-13.87%-26.68% 48.99B
-0.16%+2.09%-0.23%+115.03% 36.41B
+0.56%+9.28%+18.97%-19.35% 28.05B
+2.30%+4.54%-12.40%+65.77% 15.99B
+1.67%+7.32%+100.49%+18.40% 5.91B
+1.84%+6.27%-47.71%-2.58% 4.05B
-1.35%-0.90%-15.05%-63.73% 2.71B
Average +0.64%+3.99%+7.70%+18.95% 69.46B
Weighted average by Cap. +0.57%+3.76%+4.21%+55.47%

Financials

2026 *2027 *
Net sales 532B 15.86B 13.86B 12.82B 11.76B 22.26B 1,528B 22.65B 153B 60.05B 746B 59.55B 58.24B 2,576B 547B 16.3B 14.25B 13.18B 12.09B 22.89B 1,571B 23.28B 157B 61.74B 767B 61.22B 59.88B 2,648B
Net income 9.87B 294M 257M 238M 218M 413M 28.34B 420M 2.84B 1.11B 13.84B 1.1B 1.08B 47.78B 10.76B 321M 280M 259M 238M 450M 30.91B 458M 3.09B 1.21B 15.09B 1.2B 1.18B 52.11B
Net Debt 128B 3.81B 3.33B 3.08B 2.83B 5.35B 367B 5.44B 36.72B 14.43B 179B 14.31B 13.99B 619B 128B 3.83B 3.35B 3.09B 2.84B 5.37B 369B 5.47B 36.91B 14.5B 180B 14.38B 14.06B 622B
Logo Siam Makro
CP Axtra Public Company Limited is a Thailand-based company which is engaged in the operation of the wholesale business, retail business and mall selling food and non-food products. Its wholesale business consists of wholesale stores in Thailand and overseas, under Makro and LOTS Wholesale Solutions. The business focuses on both third-party brands and private labels of general consumer goods, including fresh food, dry goods, and non-food products, to three customer groups, namely operators in retailers, hotels, restaurants, and catering (HoReCa), and the hospitality industry. Its key offerings include meat, seafood, plant-based foods, dairy products, bakery and pastries, beverages, charcuterie (processed pork products), fine-dining and delicatessen, as well as fruits and vegetables. Lotus operates a retail business and manages rental space in shopping centers in Thailand under the brand Lotus. The main product categories sold by Lotus are fresh food, dry groceries, and non-food items.
Employees
5,174
Trader
Investor
Global
Quality
ESG MSCI
-