Valuation Sercomm Corporation

Stocks

End-of-day quote Taiwan S.E. Other stock markets 24/07/2026			5-day change	1st Jan Change
88.70 ^TWD	-0.45%		+6.48%	+11.43%

21/07	Gryphon Safety Online Inc and Sercomm Corporation Receive Conditional Approval for Certain Routers from Federal Communications Commission	CI
22/06	Sercomm Subsidiary Faces Patent Infringement Suit from Huawei Technologies in Europe	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	19,106	19,746	36,124	36,423	23,516	26,585	-
Change	-	3.35%	82.94%	0.83%	-35.44%	13.05%	-
Enterprise Value (EV) ¹	21,710	19,746	34,029	32,314	22,674	23,495	26,585
Change	-	-9.04%	72.33%	-5.04%	-29.83%	3.62%	13.15%
P/E	22.9x	10.6x	14.7x	16.3x	20.2x	12.9x	9.73x
PBR	2.32x	-	2.65x	2.23x	1.5x	1.51x	1.31x
PEG	-	0x	0.5x	-0.9x	-0.4x	0.2x	0.3x
Capitalization / Revenue	0.44x	0.31x	0.58x	0.64x	0.44x	0.34x	0.3x
EV / Revenue	0.49x	0.31x	0.54x	0.57x	0.42x	0.3x	0.3x
EV / EBITDA	11.5x	5.96x	8.43x	8.26x	8.51x	5.49x	-
EV / EBIT	20.6x	8.17x	10.9x	11x	14.1x	8.56x	7.64x
EV / FCF	-5.92x	-	59.8x	21.3x	99.7x	210x	-
FCF Yield	-16.9%	-	1.67%	4.7%	1%	0.48%	-
Dividend per Share ²	2.4	-	5	4.6	2.5	2.5	-
Rate of return	3.17%	-	3.72%	3.77%	3.14%	2.82%	-
EPS ²	3.3	7.22	9.17	7.49	3.95	6.862	9.12
Distribution rate	72.7%	-	54.5%	61.4%	63.3%	36.4%	-
Net sales ¹	43,900	64,574	62,584	56,789	53,999	77,386	87,780
EBITDA ¹	1,886	3,312	4,036	3,911	2,664	4,279	-
EBIT ¹	1,053	2,418	3,114	2,934	1,605	2,745	3,479
Net income ¹	861.2	1,919	2,386	2,271	1,203	2,090	2,754
Net Debt ¹	2,604	-	-2,095	-4,109	-841.8	-3,090	-
Reference price ²	75.70	76.30	134.50	122.00	79.60	88.70	88.70
Nbr of stocks (in thousands)	252,390	258,796	268,578	298,550	295,427	299,719	-
Announcement Date	10/3/22	10/3/23	5/3/24	27/2/25	10/3/26	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SERCOMM CORPORATION	12.93x	0.3x	5.49x	2.82%	822M
ACCTON TECHNOLOGY CORPORATION	27.06x	3.03x	19.16x	1.28%	38.35B
CICT MOBILE COMMUNICATION TECHNOLOGY CO., LTD.	-1233x	-	-	-	6.23B
EXTREME NETWORKS, INC.	119.17x	2.97x	18.1x	-.--%	3.86B
FUJIAN STAR-NET COMMUNICATION CO., LTD.	25.8x	-	-	-	3.68B
ARCADYAN TECHNOLOGY CORPORATION	12.79x	0.64x	7.99x	5.14%	1.26B
PLOVER BAY TECHNOLOGIES LIMITED	20.69x	7.79x	17.91x	4.09%	1.13B
NETGEAR, INC.	-16.51x	-	-	-	669M
Average	-128.88x	2.95x	13.73x	2.67%	7B
Weighted average by Cap.	-107.95x	3.03x	18.48x	1.38%