Valuation Sendas Distribuidora S.A.

Stocks

Delayed Sao Paulo 03:38:32 21/10/26 am AEDT			5-day change	1st Jan Change
13.88 ^BRL	+65.24%		+9.81%	+90.66%

08/08	Sendas Distribuidora S.A., Q2 2026 Earnings Call, Aug 07, 2026
07/08	Sendas Distribuidora S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,451	26,268	18,290	7,613	9,787	17,922	-	-
Change	-	50.53%	-30.37%	-58.38%	28.55%	83.13%	-	-
Enterprise Value (EV) ¹	22,902	26,268	37,199	28,196	30,710	38,952	37,743	37,055
Change	-	14.7%	41.61%	-24.2%	8.91%	26.84%	-3.1%	-1.82%
P/E	10.9x	21.6x	25.8x	9.92x	19.8x	12.7x	12.8x	11x
PBR	6.35x	-	3.96x	1.45x	1.76x	2.52x	2.2x	1.88x
PEG	-	-0.9x	-0.6x	1.21x	-0.6x	0x	-12.82x	0.7x
Capitalization / Revenue	0.42x	0.48x	0.28x	0.1x	0.13x	0.23x	0.21x	0.21x
EV / Revenue	0.55x	0.48x	0.56x	0.38x	0.4x	0.49x	0.45x	0.42x
EV / EBITDA	6.9x	6.71x	7.89x	5.23x	5.17x	5.43x	5.46x	5.35x
EV / EBIT	8.88x	9.22x	11.3x	7.34x	8.48x	7.17x	7.66x	7.7x
EV / FCF	22x	-	13.9x	8.69x	6.78x	14.6x	15.4x	20.2x
FCF Yield	4.55%	-	7.2%	11.5%	14.7%	6.86%	6.5%	4.94%
Dividend per Share ²	0.1251	-	-	-	0.1043	0.0975	0.2494	0.3134
Rate of return	0.97%	-	-	-	1.43%	0.73%	1.86%	2.34%
EPS ²	1.189	0.9016	0.5242	0.5673	0.3679	1.055	1.044	1.219
Distribution rate	10.5%	-	-	-	28.4%	9.25%	23.9%	25.7%
Net sales ¹	41,898	54,520	66,503	73,819	77,307	78,793	83,468	87,421
EBITDA ¹	3,319	3,912	4,712	5,391	5,938	7,168	6,910	6,929
EBIT ¹	2,579	2,850	3,285	3,844	3,623	5,436	4,927	4,812
Net income ¹	1,610	1,220	710	769	497	1,436	1,455	1,617
Net Debt ¹	5,451	-	18,909	20,583	20,923	21,030	19,821	19,134
Reference price ²	12.96	19.47	13.53	5.63	7.28	13.39	13.39	13.39
Nbr of stocks (in thousands)	1,346,499	1,349,165	1,351,833	1,352,216	1,344,303	1,338,440	-	-
Announcement Date	21/2/22	16/2/23	21/2/24	19/2/25	11/2/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SENDAS DISTRIBUIDORA S.A.	12.7x	0.49x	5.43x	0.81%	3.54B
WALMART INC.	41.24x	1.32x	20.2x	0.84%	942B
LOBLAW COMPANIES LIMITED	26.53x	1.27x	11.01x	0.89%	56.1B
TESCO PLC	17.19x	0.6x	8.61x	3%	44.77B
SYSCO CORPORATION	17.03x	0.68x	12.68x	2.71%	40.14B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	22.57x	0.94x	6.25x	5.54%	38.26B
KROGER CO. (THE)	12.57x	0.35x	6.47x	2.38%	37.24B
WOOLWORTHS GROUP LIMITED	28.09x	0.87x	9.99x	2.62%	35.04B
AHOLD DELHAIZE N.V.	12.21x	0.47x	5.91x	3.85%	31.96B
SEVEN & I HOLDINGS CO., LTD.	16.44x	0.65x	7.38x	2.87%	29.58B
Average	20.66x	0.76x	9.39x	2.55%	125.84B
Weighted average by Cap.	35.78x	1.18x	17.32x	1.34%