Valuation Sendas Distribuidora S.A.

Stocks

Market Closed - Sao Paulo Other stock markets 06:05:57 08/08/26 am AEST			5-day change	1st Jan Change
8.240 ^BRL	-2.02%		-3.06%	+13.19%

08/08	Sendas Distribuidora S.A., Q2 2026 Earnings Call, Aug 07, 2026
07/08	Sendas Distribuidora S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,451	26,268	18,290	7,613	9,787	11,056	-	-
Change	-	50.53%	-30.37%	-58.38%	28.55%	12.97%	-	-
Enterprise Value (EV) ¹	22,902	26,268	37,199	28,196	30,710	31,925	30,718	30,129
Change	-	14.7%	41.61%	-24.2%	8.91%	3.96%	-3.78%	-1.92%
P/E	10.9x	21.6x	25.8x	9.92x	19.8x	13.4x	7.34x	6.55x
PBR	6.35x	-	3.96x	1.45x	1.76x	1.73x	1.38x	1.18x
PEG	-	-0.9x	-0.6x	1.21x	-0.6x	0.2x	0.1x	0.5x
Capitalization / Revenue	0.42x	0.48x	0.28x	0.1x	0.13x	0.14x	0.13x	0.12x
EV / Revenue	0.55x	0.48x	0.56x	0.38x	0.4x	0.4x	0.36x	0.34x
EV / EBITDA	6.9x	6.71x	7.89x	5.23x	5.17x	4.46x	4.31x	4.31x
EV / EBIT	8.88x	9.22x	11.3x	7.34x	8.48x	7.5x	6.16x	6.26x
EV / FCF	22x	-	13.9x	8.69x	6.78x	11.5x	12x	15.9x
FCF Yield	4.55%	-	7.2%	11.5%	14.7%	8.73%	8.34%	6.29%
Dividend per Share ²	0.1251	-	-	-	-	0.09	0.2243	0.3631
Rate of return	0.97%	-	-	-	-	1.09%	2.72%	4.41%
EPS ²	1.189	0.9016	0.5242	0.5673	0.3679	0.6133	1.123	1.259
Distribution rate	10.5%	-	-	-	-	14.7%	20%	28.8%
Net sales ¹	41,898	54,520	66,503	73,819	77,307	80,776	84,797	88,529
EBITDA ¹	3,319	3,912	4,712	5,391	5,938	7,155	7,124	6,990
EBIT ¹	2,579	2,850	3,285	3,844	3,623	4,254	4,989	4,810
Net income ¹	1,610	1,220	710	769	497	1,055	1,609	1,704
Net Debt ¹	5,451	-	18,909	20,583	20,923	20,870	19,663	19,073
Reference price ²	12.960	19.470	13.530	5.630	7.280	8.240	8.240	8.240
Nbr of stocks (in thousands)	1,346,499	1,349,165	1,351,833	1,352,216	1,344,303	1,341,716	-	-
Announcement Date	21/2/22	16/2/23	21/2/24	19/2/25	11/2/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SENDAS DISTRIBUIDORA S.A.	13.43x	0.4x	4.46x	1.09%	2.17B
WALMART INC.	38.59x	1.25x	19.13x	0.89%	890B
LOBLAW COMPANIES LIMITED	27.7x	1.17x	10.23x	0.98%	52.05B
SYSCO CORPORATION	21.08x	0.62x	11.73x	2.56%	40.34B
TESCO PLC	15.61x	0.54x	7.87x	3.3%	39.95B
KROGER CO. (THE)	11.23x	0.33x	6x	2.6%	34.76B
WOOLWORTHS GROUP LIMITED	46.67x	0.91x	10.64x	2.34%	34.75B
AHOLD DELHAIZE N.V.	12.37x	0.47x	6x	3.8%	33.67B
GEORGE WESTON LIMITED	22.2x	0.74x	6.25x	1.38%	27.16B
AEON CO., LTD.	51.56x	0.62x	10.41x	1.05%	24.41B
Average	26.04x	0.70x	9.27x	2%	117.94B
Weighted average by Cap.	35.26x	1.11x	16.59x	1.22%