Valuation SAP SE Borsa Italiana

Stocks

Real-time Estimate Tradegate Other stock markets 04:35:14 04/07/26 am AEST			5-day change	1st Jan Change
139.38 ^EUR	-1.43%		+6.64%	-35.40%

05:15pm	Frankfurt Stocks at the Open: Dax Hits Another Record High	DP
03/07	Tech Down as Flight From AI Continued - Tech Roundup	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	147,329	112,276	162,380	274,903	242,644	165,466	-	-
Change	-	-23.79%	44.63%	69.3%	-11.73%	-31.81%	-	-
Enterprise Value (EV) ¹	151,243	116,785	160,588	273,208	239,263	163,472	159,024	151,112
Change	-	-22.78%	37.51%	70.13%	-12.42%	-31.68%	-2.72%	-4.98%
P/E	28x	49.2x	45.7x	89.2x	33.2x	19.6x	16.6x	14x
PBR	3.78x	2.81x	3.78x	6.06x	5.43x	3.66x	3.38x	2.93x
PEG	-	-0.9x	0.8x	-6.8x	0x	1.3x	0.9x	0.7x
Capitalization / Revenue	5.29x	3.64x	5.2x	8.04x	6.59x	4.12x	3.69x	3.3x
EV / Revenue	5.43x	3.78x	5.15x	7.99x	6.5x	4.07x	3.55x	3.01x
EV / EBITDA	15.1x	11.8x	15.9x	29x	20.4x	12.7x	10.8x	8.81x
EV / EBIT	18.4x	14.5x	18.4x	33.5x	23x	13.7x	11.5x	9.48x
EV / FCF	30.2x	26.9x	29x	66.4x	29x	16.2x	13.7x	11.3x
FCF Yield	3.31%	3.72%	3.44%	1.51%	3.44%	6.16%	7.29%	8.83%
Dividend per Share ²	1.95	2.05	2.2	2.35	-	2.694	3.052	3.451
Rate of return	1.56%	2.13%	1.58%	0.99%	-	1.9%	2.15%	2.44%
EPS ²	4.46	1.96	3.05	2.65	6.28	7.247	8.528	10.12
Distribution rate	43.7%	105%	72.1%	88.7%	-	37.2%	35.8%	34.1%
Net sales ¹	27,842	30,871	31,207	34,176	36,800	40,165	44,814	50,170
EBITDA ¹	10,005	9,929	10,094	9,433	11,730	12,833	14,755	17,150
EBIT ¹	8,230	8,033	8,721	8,153	10,419	11,966	13,784	15,943
Net income ¹	5,383	1,714	3,564	3,124	7,492	8,015	9,333	11,173
Net Debt ¹	3,914	4,509	-1,792	-1,695	-3,381	-1,994	-6,443	-14,354
Reference price ²	124.90	96.39	139.48	236.30	208.35	141.72	141.72	141.72
Nbr of stocks (in thousands)	1,179,579	1,164,814	1,164,184	1,163,363	1,164,600	1,167,559	-	-
Announcement Date	27/1/22	26/1/23	23/1/24	28/1/25	29/1/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORACLE CORPORATION	21.96x	6.02x	10.62x	1.45%	404B
SERVICENOW, INC.	53.44x	6.33x	17.41x	-.--%	110B
CONSTELLATION SOFTWARE INC.	33.01x	3.13x	11.28x	0.2%	41.51B
STRATEGY INC	4.65x	83.2x	704.68x	-.--%	35.43B
FAIR ISAAC CORPORATION	33.5x	12.99x	21.16x	-.--%	29.47B
TOAST, INC.	32.42x	1.97x	17.96x	-.--%	16.71B
TRIMBLE, INC.	23.61x	3.37x	11.37x	-	12.36B
GUIDEWIRE SOFTWARE, INC.	76.18x	7.28x	31.18x	-.--%	11.2B
SAGE GROUP PLC	18.84x	3.22x	11.84x	2.78%	10.06B
Average	33.07x	14.17x	93.05x	0.55%	74.49B
Weighted average by Cap.	28.53x	10.10x	49.47x	0.94%