Valuation Sanofi

Stocks

Market Closed - Euronext Paris 01:55:00 03/10/26 am AEST			5-day change	1st Jan Change
70.81 ^EUR	-3.13%		-1.37%	-14.40%

03/10	European Equities Traded in the US as American Depositary Receipts Track Higher in Friday Trading	MT
02/10	The Great Return of Bonds: Why Dividend Stocks Have Lost Their Superpower

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	111,194	112,665	112,549	116,968	100,655	84,835	-	-
Change	-	1.32%	-0.1%	3.93%	-13.95%	-15.72%	-	-
Enterprise Value (EV) ¹	121,177	119,102	120,342	125,740	111,663	96,743	93,448	90,051
Change	-	-1.71%	1.04%	4.49%	-11.2%	-13.36%	-3.41%	-3.64%
P/E	17.8x	16.7x	20.8x	20.4x	12.9x	11.3x	9.81x	8.46x
PBR	1.62x	1.5x	1.52x	1.51x	1.41x	1.15x	1.08x	1.02x
PEG	-	2.07x	-1.1x	3.14x	0.3x	-6.3x	0.7x	0.5x
Capitalization / Revenue	2.94x	2.62x	2.61x	2.85x	2.31x	1.78x	1.68x	1.6x
EV / Revenue	3.21x	2.77x	2.79x	3.06x	2.56x	2.03x	1.85x	1.69x
EV / EBITDA	9.95x	8.14x	8.44x	9.76x	8.22x	6.57x	5.96x	5.29x
EV / EBIT	11.3x	9.13x	9.5x	11.1x	9.19x	7.27x	6.68x	5.95x
EV / FCF	15x	14x	14.2x	21.1x	13.8x	11.6x	10.4x	8.95x
FCF Yield	6.68%	7.12%	7.04%	4.74%	7.24%	8.59%	9.64%	11.2%
Dividend per Share ²	3.33	3.56	3.76	3.92	4.12	4.255	4.499	4.798
Rate of return	3.76%	3.96%	4.19%	4.18%	4.98%	6.01%	6.35%	6.78%
EPS ²	4.97	5.37	4.31	4.59	6.4	6.285	7.222	8.366
Distribution rate	67%	66.3%	87.2%	85.4%	64.4%	67.7%	62.3%	57.4%
Net sales ¹	37,761	42,997	43,070	41,081	43,626	47,662	50,623	53,132
EBITDA ¹	12,183	14,627	14,259	12,889	13,583	14,734	15,689	17,008
EBIT ¹	10,714	13,040	12,670	11,343	12,149	13,312	13,999	15,142
Net income ¹	6,223	6,720	5,400	5,744	7,813	7,484	8,904	10,330
Net Debt ¹	9,983	6,437	7,793	8,772	11,008	11,908	8,613	5,215
Reference price ²	88.58	89.84	89.76	93.74	82.72	70.81	70.81	70.81
Nbr of stocks (in thousands)	1,255,293	1,254,060	1,253,891	1,247,793	1,216,810	1,198,069	-	-
Announcement Date	4/2/22	3/2/23	1/2/24	30/1/25	29/1/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SANOFI	11.27x	2.03x	6.57x	6.01%	95.48B
ELI LILLY AND COMPANY	32.45x	11.78x	23.93x	0.61%	1,019B
JOHNSON & JOHNSON	28.48x	6.32x	17.74x	2.09%	617B
ABBVIE INC.	33.26x	7.78x	16.08x	2.64%	464B
MERCK & CO., INC.	104.98x	5.87x	24.89x	2.36%	356B
ROCHE HOLDING AG	18.81x	4.58x	11.36x	2.9%	333B
NOVARTIS AG	19.83x	5.17x	12.78x	3.09%	267B
ASTRAZENECA PLC	20.02x	4.17x	11.86x	2.13%	244B
AMGEN INC.	25.46x	6.66x	11.86x	2.5%	218B
GILEAD SCIENCES, INC.	-43.78x	6.39x	24.97x	2.27%	179B
Average	25.08x	6.08x	16.21x	2.66%	379.27B
Weighted average by Cap.	31.29x	7.47x	18.31x	2.06%