Suspension of trading

Valuation SAMM AS

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 07:15:01 18/01/24 pm AEDT			5-day change	1st Jan Change
0.1640 ^EUR	+5.81%		-.--%	-

07/01/25

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024
Market Cap ¹	321.5	131.2	80.33	89.52
Change	-	-59.19%	-38.77%	11.44%
Enterprise Value (EV) ¹	291.1	134.5	83.97	88.05
Change	-	-53.79%	-37.57%	4.85%
P/E	-12.6x	-3.63x	-5.77x	-
PBR	5.38x	4.01x	3.7x	-
PEG	0x	-0.1x	0.1x	-
Capitalization / Revenue	9.93x	3.05x	1.67x	2.23x
EV / Revenue	8.99x	3.13x	1.74x	2.19x
EV / EBITDA	-10.5x	-3.76x	-12x	-11.5x
EV / EBIT	-10.4x	-3.73x	-11.7x	-11.2x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.38	-0.5147	-0.19	-
Distribution rate	-	-	-	-
Net sales ¹	32.38	43.03	48.25	40.12
EBITDA ¹	-27.7	-35.78	-6.98	-7.63
EBIT ¹	-27.89	-36.03	-7.205	-7.855
Net income ¹	-22.2	-34.85	-13.47	-8.719
Net Debt ¹	-30.42	3.311	3.64	-1.472
Reference price ²	4.790	1.868	1.097	1.222
Nbr of stocks (in thousands)	67,111	70,232	73,235	73,235
Announcement Date	17/1/22	17/1/23	14/12/23	7/1/25

¹DKK in Million²DKK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SAMM AS	-	-	-	-	13.08M
PALANTIR TECHNOLOGIES INC.	84.14x	33.78x	56.46x	-.--%	272B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	131.08x	38.98x	135.4x	0.13%	134B
CADENCE DESIGN SYSTEMS, INC.	82.76x	16.63x	36.14x	-.--%	103B
SYNOPSYS, INC.	171.44x	9.95x	24.59x	-.--%	88.83B
DATADOG, INC.	407.05x	17.17x	69.16x	-.--%	79.25B
SEA LIMITED	30.53x	1.58x	12.34x	-.--%	56.81B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	134.52x	5.02x	25.44x	-.--%	43.77B
ROBLOX CORPORATION	-31.49x	4.2x	20.11x	-.--%	34.32B
TWILIO INC.	89.01x	4.59x	22.12x	-.--%	28.59B
Average	122.12x	14.66x	44.64x	0.01%	84.05B
Weighted average by Cap.	125.58x	22.56x	57.15x	0.02%