|
End-of-day quote
Thailand S.E.
05/10/2026
|
5-day change | 1st Jan Change | ||
| 5.550 THB | 0.00% |
|
0.00% | +0.91% |
Company Valuation: Samart Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | 4,449 | 6,744 | 5,508 | 5,584 | - |
| Change | - | 51.58% | -18.32% | 1.38% | - |
| Enterprise Value (EV) 1 | 4,449 | 6,744 | 5,508 | 7,086 | 6,145 |
| Change | - | 51.58% | -18.32% | 28.65% | -13.28% |
| P/E | -11.3x | 51.5x | - | 7.6x | 6.69x |
| PBR | - | - | - | 0.94x | 0.85x |
| PEG | - | -0x | - | - | 0.5x |
| Capitalization / Revenue | - | 0.66x | 0.5x | 0.47x | 0.44x |
| EV / Revenue | - | 0.66x | 0.5x | 0.59x | 0.49x |
| EV / EBITDA | - | - | - | 2.74x | 2.19x |
| EV / EBIT | - | 8.38x | 4.46x | 5.44x | 4.19x |
| EV / FCF | - | - | - | 25.3x | 5.29x |
| FCF Yield | - | - | - | 3.95% | 18.9% |
| Dividend per Share 2 | - | - | - | 0.22 | 0.25 |
| Rate of return | - | - | - | 3.96% | 4.5% |
| EPS 2 | -0.39 | 0.13 | - | 0.73 | 0.83 |
| Distribution rate | - | - | - | 30.1% | 30.1% |
| Net sales 1 | - | 10,157 | 10,957 | 11,979 | 12,571 |
| EBITDA 1 | - | - | - | 2,588 | 2,805 |
| EBIT 1 | - | 804.7 | 1,234 | 1,302 | 1,468 |
| Net income 1 | -389.9 | 132.9 | 479.3 | 730 | 833 |
| Net Debt 1 | - | - | - | 1,502 | 561 |
| Reference price 2 | 4.420 | 6.700 | 5.500 | 5.550 | 5.550 |
| Nbr of stocks (in thousands) | 1,006,504 | 1,006,504 | 1,001,504 | 997,204 | - |
| Announcement Date | 22/2/24 | 20/2/25 | 26/2/26 | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.76x | 3.58x | 12.51x | 3.05% | 209B | |
| 21.99x | 4.64x | 11.39x | 0.75% | 189B | |
| -620.16x | 44.13x | 181.28x | -.--% | 128B | |
| -133.36x | 18.52x | 101.87x | -.--% | 119B | |
| 14.49x | 1.58x | 8.28x | 3.31% | 116B | |
| 13.77x | 2.48x | 9.42x | 5.98% | 79.43B | |
| 19.52x | 5.2x | 12.78x | 2.87% | 58.33B | |
| -17.09x | 7.32x | 12.45x | -.--% | 48.2B | |
| 22.74x | 1.88x | 11.92x | 1.37% | 44.61B | |
| Average | -72.93x | 9.93x | 40.21x | 1.93% | 110.24B | |
| Weighted average by Cap. | -83.16x | 10.69x | 44.07x | 1.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAMART Stock
- SAMART-R Stock
- Valuation Samart Corporation
Select your edition
All financial news and data tailored to specific country editions
