Valuation Salesforce, Inc. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 03:26:59 27/06/26 am AEST			5-day change	1st Jan Change
137.70 ^EUR	+4.08%		+3.53%	-39.27%

26/06	Wall St futures fall as chip stocks resume slide after Micron-led rally	RE
24/06	8x8 Reports Cybersecurity Incident, Breach of Customer Data	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	229,141	166,458	272,095	327,007	198,916	129,705	-	-
Change	-	-27.36%	63.46%	20.18%	-39.17%	-34.79%	-	-
Enterprise Value (EV) ¹	229,196	163,369	267,327	321,408	203,790	156,341	145,530	143,641
Change	-	-28.72%	63.63%	20.23%	-36.59%	-23.28%	-6.92%	-1.3%
P/E	157x	800x	66.9x	53.7x	27.2x	19.5x	16.7x	13.8x
PBR	3.82x	2.86x	4.64x	5.36x	3.41x	3.88x	3.01x	2.85x
PEG	-	-9.3x	0x	1x	1.2x	4.53x	1x	0.7x
Capitalization / Revenue	8.65x	5.31x	7.81x	8.63x	4.79x	2.81x	2.57x	2.34x
EV / Revenue	8.65x	5.21x	7.67x	8.48x	4.91x	3.39x	2.88x	2.6x
EV / EBITDA	27.8x	18.3x	21x	22.4x	12.7x	8.87x	7.71x	6.96x
EV / EBIT	46.3x	23.1x	25.1x	25.7x	14.4x	9.89x	8.21x	7.26x
EV / FCF	43.4x	25.9x	28.1x	25.8x	14.2x	10.5x	8.86x	8.08x
FCF Yield	2.31%	3.86%	3.55%	3.87%	7.07%	9.53%	11.3%	12.4%
Dividend per Share ²	-	-	-	1.6	-	1.706	1.763	1.917
Rate of return	-	-	-	0.47%	-	1.08%	1.11%	1.21%
EPS ²	1.48	0.21	4.2	6.36	7.8	8.136	9.489	11.48
Distribution rate	-	-	-	25.2%	-	21%	18.6%	16.7%
Net sales ¹	26,492	31,352	34,857	37,895	41,525	46,104	50,547	55,325
EBITDA ¹	8,249	8,903	12,722	14,324	16,100	17,627	18,882	20,632
EBIT ¹	4,951	7,068	10,632	12,498	14,156	15,815	17,727	19,775
Net income ¹	1,444	208	4,136	6,197	7,457	7,099	8,234	9,806
Net Debt ¹	55	-3,089	-4,768	-5,599	4,874	26,636	15,825	13,936
Reference price ²	232.63	167.97	281.09	341.70	212.29	158.37	158.37	158.37
Nbr of stocks (in thousands)	985,000	991,000	968,000	957,000	937,000	819,000	-	-
Announcement Date	1/3/22	1/3/23	28/2/24	26/2/25	25/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CLOUDFLARE, INC.	-864.33x	29.33x	125.56x	-.--%	83.86B
COREWEAVE, INC.	-20.93x	7.45x	12.88x	-.--%	52.69B
DIGITALOCEAN HOLDINGS, INC.	698.11x	13.13x	34.29x	-.--%	14.54B
NUTANIX, INC.	46.96x	4.44x	17.63x	-.--%	13.44B
DYNATRACE, INC.	47.04x	4.77x	15.55x	-.--%	12.64B
D-WAVE QUANTUM INC.	-58.17x	191.58x	-66.94x	-	8.43B
IONOS GROUP SE	13.62x	2.92x	7.75x	-.--%	4.16B
QUALYS, INC.	22.21x	5x	11.26x	-.--%	4.34B
BEIJING SINNET TECHNOLOGY CO.,LTD	75.83x	3.32x	15.72x	0.44%	3.2B
Average	-4.41x	29.10x	19.30x	0.05%	21.92B
Weighted average by Cap.	-315.79x	24.45x	59.34x	0.01%