|
Market Closed -
Sao Paulo
06:39:47 27/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 79.17 BRL | +6.30% |
|
+6.30% | +26.32% |
| 27/10 | BofA Securities Adjusts Price Target on Ross Stores to $258 From $265, Maintains Buy Rating | MT |
| 27/10 | Ross Stores Marketing, Merchandising Push Underappreciated, UBS Says | MT |
Company Valuation: Ross Stores, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,538 | 40,701 | 47,228 | 49,674 | 61,018 | 72,925 | - | - |
| Change | - | 17.84% | 16.03% | 5.18% | 22.84% | 19.51% | - | - |
| Enterprise Value (EV) 1 | 32,068 | 38,606 | 44,816 | 47,158 | 57,941 | 69,048 | 68,249 | 67,364 |
| Change | - | 20.39% | 16.09% | 5.23% | 22.87% | 19.17% | -1.16% | -1.3% |
| P/E | 20.1x | 27x | 25.2x | 23.8x | 28.5x | 26x | 25.5x | 22.9x |
| PBR | 8.47x | 9.45x | 9.72x | 9.05x | 9.89x | 9.84x | 8.06x | 7.27x |
| PEG | - | -2.7x | 0.9x | 1.7x | 6.21x | 0.8x | 12.23x | 2x |
| Capitalization / Revenue | 1.83x | 2.18x | 2.32x | 2.35x | 2.68x | 2.84x | 2.65x | 2.48x |
| EV / Revenue | 1.7x | 2.06x | 2.2x | 2.23x | 2.55x | 2.69x | 2.48x | 2.29x |
| EV / EBITDA | 11.9x | 16.2x | 16.4x | 15.6x | 18x | 17.2x | 16.2x | 14.6x |
| EV / EBIT | 13.7x | 19.4x | 19.4x | 18.2x | 21.4x | 19.9x | 18.8x | 16.9x |
| EV / FCF | 27.2x | 37.3x | 25.6x | 28.8x | 26.2x | 27x | 25.7x | 24.9x |
| FCF Yield | 3.68% | 2.68% | 3.91% | 3.47% | 3.81% | 3.7% | 3.9% | 4.02% |
| Dividend per Share 2 | 1.14 | 1.24 | 1.34 | 1.47 | 1.62 | 1.771 | 1.894 | 2.083 |
| Rate of return | 1.17% | 1.05% | 0.96% | 0.98% | 0.86% | 0.78% | 0.83% | 0.91% |
| EPS 2 | 4.87 | 4.38 | 5.56 | 6.32 | 6.61 | 8.783 | 8.966 | 9.975 |
| Distribution rate | 23.4% | 28.3% | 24.1% | 23.3% | 24.5% | 20.2% | 21.1% | 20.9% |
| Net sales 1 | 18,916 | 18,696 | 20,377 | 21,129 | 22,751 | 25,714 | 27,504 | 29,424 |
| EBITDA 1 | 2,694 | 2,385 | 2,727 | 3,032 | 3,217 | 4,021 | 4,217 | 4,609 |
| EBIT 1 | 2,333 | 1,990 | 2,308 | 2,586 | 2,707 | 3,466 | 3,624 | 3,979 |
| Net income 1 | 1,723 | 1,512 | 1,875 | 2,091 | 2,145 | 2,769 | 2,815 | 3,080 |
| Net Debt 1 | -2,470 | -2,095 | -2,412 | -2,516 | -3,077 | -3,877 | -4,676 | -5,560 |
| Reference price 2 | 97.75 | 118.19 | 140.28 | 150.56 | 188.65 | 228.28 | 228.28 | 228.28 |
| Nbr of stocks (in thousands) | 353,330 | 344,371 | 336,666 | 329,929 | 323,445 | 319,453 | - | - |
| Announcement Date | 1/3/22 | 28/2/23 | 5/3/24 | 4/3/25 | 3/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.95x | 3.95x | 14.05x | 3.44% | 195B | |
| 45.18x | 5.56x | 22.89x | 0.83% | 147B | |
| 25.99x | 2.69x | 17.17x | 0.78% | 72.92B | |
| 22.34x | 1.52x | 8.59x | 4.13% | 28.92B | |
| 37.87x | 2.11x | 8.19x | 1.88% | 24.3B | |
| 18.79x | 2.62x | 11.81x | 1.97% | 23.48B | |
| 14.67x | 2.86x | 10.99x | 1.6% | 23.08B | |
| 20.64x | 1.24x | 10.54x | -.--% | 14.89B | |
| 29.15x | 3.59x | 17.21x | -.--% | 12.62B | |
| Average | 26.73x | 2.90x | 13.49x | 1.62% | 60.25B | |
| Weighted average by Cap. | 30.64x | 3.82x | 16.06x | 2.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ROST Stock
- ROST34 Stock
- Valuation Ross Stores, Inc.
Select your edition
All financial news and data tailored to specific country editions
