Valuation Rogaland Sparebank

Stocks

Market Closed - Oslo Bors 02:45:00 10/11/26 am AEDT			5-day change	1st Jan Change
151.98 ^NOK	+0.33%		+1.73%	+5.54%

05/11	Rogaland Sparebank Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
13/08	Rogaland Sparebank Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,068	1,964	1,919	2,890	3,312	3,507	-	-
Change	-	-5.05%	-2.26%	50.59%	14.58%	5.91%	-	-
Enterprise Value (EV)	2,068	1,964	1,919	2,890	3,312	3,507	3,507	3,507
Change	-	-5.05%	-2.26%	50.59%	14.58%	5.91%	0%	0%
P/E	11.6x	11.6x	9.14x	10.2x	11.5x	11.9x	13x	12.7x
PBR	1.1x	0.93x	0.86x	1.14x	1.23x	1.25x	1.28x	1.26x
PEG	-	-2.46x	0.4x	0.4x	14.26x	5.02x	-1.46x	4.43x
Capitalization / Revenue	3.39x	3.02x	2.7x	3.45x	3.7x	3.64x	3.5x	3.4x
EV / Revenue	0x	0x	0x	0x	0x	3.64x	3.5x	3.4x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.21x	6.02x	5.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	5.35	6.05	7.5	9.5	11.7	11.7	9.8	9.867
Rate of return	5.41%	6.45%	8.21%	7.54%	8.12%	7.7%	6.45%	6.49%
EPS ²	8.5	8.1	10	12.4	12.5	12.8	11.66	11.99
Distribution rate	62.9%	74.7%	75%	76.6%	93.6%	91.4%	84.1%	82.3%
Net sales ¹	610.4	649.5	711.2	838.5	895.9	962.5	1,002	1,032
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	295.9	325.4	406.4	559.1	618	564.7	582.3	594.8
Net income ¹	325.3	266.2	329.9	456.7	479.5	478.1	435.7	448.5
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	98.80	93.80	91.40	126.00	144.00	151.98	151.98	151.98
Nbr of stocks (in thousands)	20,931	20,933	20,998	22,939	22,998	23,078	-	-
Announcement Date	10/2/22	8/2/23	13/2/24	12/2/25	11/2/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ROGALAND SPAREBANK	11.84x	-	-	7.72%	370M
JPMORGAN CHASE & CO.	13.45x	-	-	1.9%	888B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.35x	-	-	4.81%	429B
AGRICULTURAL BANK OF CHINA LIMITED	7.1x	-	-	4.55%	375B
CHINA CONSTRUCTION BANK CORPORATION	6.64x	-	-	4.73%	361B
BANK OF AMERICA CORPORATION	11.32x	-	-	2.42%	341B
BANK OF CHINA LIMITED	6.75x	-	-	4.75%	310B
HSBC HOLDINGS PLC	10.82x	-	-	4.84%	298B
ROYAL BANK OF CANADA	17.51x	-	-	2.41%	279B
WELLS FARGO & COMPANY	11.43x	-	-	2.26%	252B
Average	10.32x			4.04%	353B
Weighted average by Cap.	10.38x			3.44%