Valuation Riber

Stocks

Market Closed - Euronext Paris 01:55:00 12/09/26 am AEST			5-day change	1st Jan Change
8.600 ^EUR	+0.70%		+0.47%	+145.71%

22/07	Riber S.A. Reports Revenue Results for the First Half Ended June 30, 2026	CI
10/07	RIBER Receives New Order from 3SP Technologies for a Production Platform	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	36.82	34.48	38.77	56.78	72.82	180.2	-
Change	-	-6.35%	12.44%	46.46%	28.24%	147.43%	-
Enterprise Value (EV) ¹	40.16	36.51	34.99	52.07	67.08	171.9	167.3
Change	-	-9.09%	-4.16%	48.82%	28.83%	156.21%	-2.68%
P/E	25x	164x	11.5x	13.6x	14x	33.1x	18.7x
PBR	1.86x	-	1.85x	2.41x	2.69x	-	-
PEG	-	-1.9x	0x	0.5x	0.6x	8.27x	0.2x
Capitalization / Revenue	1.18x	1.24x	0.99x	1.38x	1.81x	4.26x	3.37x
EV / Revenue	1.29x	1.31x	0.89x	1.26x	1.66x	4.06x	3.13x
EV / EBITDA	11x	19x	5.77x	7.69x	7.9x	31.2x	17.1x
EV / EBIT	30.9x	28.1x	8.97x	11.6x	13.1x	31.2x	17.1x
EV / FCF	-30.4x	-	5.24x	12.3x	23.1x	23.9x	14.8x
FCF Yield	-3.29%	-	19.1%	8.16%	4.33%	4.19%	6.76%
Dividend per Share ²	0.03	0.05	0.07	0.08	0.08	0.1	0.1
Rate of return	1.71%	3.05%	3.79%	2.95%	2.29%	1.16%	1.16%
EPS ²	0.07	0.01	0.16	0.2	0.25	0.26	0.46
Distribution rate	42.9%	500%	43.8%	40%	32%	38.5%	21.7%
Net sales ¹	31.2	27.8	39.2	41.2	40.3	42.3	53.4
EBITDA ¹	3.645	1.92	6.062	6.769	8.492	5.5	9.8
EBIT ¹	1.3	1.3	3.9	4.5	5.108	5.5	9.8
Net income ¹	1.5	0.2	3.4	4.1	5.239	5.5	9.8
Net Debt ¹	3.34	2.028	-3.78	-4.711	-5.736	-8.3	-12.9
Reference price ²	1.750	1.640	1.845	2.710	3.500	8.600	8.600
Nbr of stocks (in thousands)	21,040	21,024	21,013	20,952	20,805	20,950	-
Announcement Date	13/4/22	14/4/23	12/4/24	9/4/25	17/4/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RIBER	33.08x	4.06x	31.25x	1.16%	209M
ASML HOLDING N.V.	38.45x	12.93x	29.42x	0.61%	659B
LAM RESEARCH CORPORATION	31.7x	10.51x	25.93x	0.38%	373B
TOKYO ELECTRON LIMITED	30.08x	6.76x	20.79x	1.62%	152B
ASE TECHNOLOGY HOLDING CO., LTD.	33.2x	3.59x	16.57x	1.57%	85.93B
LASERTEC CORPORATION	40.22x	12.92x	26.83x	0.94%	20.17B
ENTEGRIS, INC.	51.39x	6.83x	23.83x	0.29%	21.45B
SCREEN HOLDINGS CO., LTD.	19.69x	2.84x	12.16x	1.55%	15.09B
ONTO INNOVATION INC.	46.34x	8.65x	25.77x	-	13.8B
Average	36.02x	7.68x	23.62x	1.01%	149.02B
Weighted average by Cap.	35.38x	10.70x	26.29x	0.74%