|
Market Closed -
Nasdaq
07:00:00 27/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 8.200 USD | +0.61% |
|
-8.07% | +102.47% |
| 15/10 | Red Robin Gourmet Burgers, Inc. Introduces Prime Rib Stack Burger and Fan-Favorite Menu Additions | CI |
| 06/10 | Red Robin Completes Refinancing of $115 Million Credit Facility | MT |
Company Valuation: Red Robin Gourmet Burgers, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 268.3 | 85.85 | 195.5 | 93.74 | 77.43 | 155 | - |
| Change | - | -68% | 127.73% | -52.05% | -17.4% | 100.2% | - |
| Enterprise Value (EV) | 268.3 | 243.6 | 354.5 | 93.74 | 77.43 | 155 | 155 |
| Change | - | -9.21% | 45.54% | -73.55% | -17.4% | 100.2% | 0% |
| P/E | -5.35x | -1.1x | -9.43x | -1.09x | -3.29x | -10.9x | -58.6x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | -0x | 0.1x | -0x | 0x | 0.3x | 0.7x |
| Capitalization / Revenue | 0.23x | 0.07x | 0.15x | 0.08x | 0.06x | 0.13x | 0.14x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.13x | 0.14x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 2.28x | 2.09x |
| EV / EBIT | -0x | -0x | 0x | -0x | 0x | 13.5x | 5.99x |
| EV / FCF | 0x | - | -0x | -0x | 0x | 31.9x | 10x |
| FCF Yield | 1.88% | - | -25.9% | -20.3% | 8.04% | 3.14% | 10% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -3.19 | -4.91 | -1.34 | -4.93 | -1.31 | -0.75 | -0.14 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 1,162 | 1,267 | 1,303 | 1,249 | 1,210 | 1,166 | 1,134 |
| EBITDA 1 | 63.53 | 52.79 | 68.88 | 38.75 | 69.74 | 67.89 | 74.04 |
| EBIT 1 | -20.62 | -17.45 | 1.879 | -53.08 | 2.79 | 11.5 | 25.9 |
| Net income 1 | -50 | -77.8 | -21.23 | -77.54 | -23.28 | -12.96 | 0.571 |
| Net Debt | - | 157.7 | 159 | - | - | - | - |
| Reference price 2 | 17.070 | 5.390 | 12.630 | 5.390 | 4.310 | 8.200 | 8.200 |
| Nbr of stocks (in thousands) | 15,716 | 15,928 | 15,480 | 17,392 | 17,964 | 18,904 | - |
| Announcement Date | 10/3/22 | 28/2/23 | 28/2/24 | 26/2/25 | 25/2/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -10.87x | - | - | - | 154M | |
| 19.41x | 7.65x | 13.84x | 3.02% | 176B | |
| 44.66x | 3.54x | 22.95x | 2.5% | 115B | |
| 25.51x | 1.29x | 12.64x | 2.17% | 57.71B | |
| 16.78x | 5.89x | 17.49x | 2.02% | 40.85B | |
| 24.46x | 3.07x | 17.43x | -.--% | 34.82B | |
| 16.84x | 3.88x | 12.07x | 3.42% | 26.28B | |
| 18.89x | 1.93x | 11.65x | 3.06% | 24.03B | |
| 15.13x | 1.08x | 7.12x | 2.67% | 15.16B | |
| 29.1x | 0.92x | 11.9x | 0.9% | 13.86B | |
| Average | 19.99x | 3.25x | 14.12x | 2.2% | 50.36B | |
| Weighted average by Cap. | 25.98x | 4.67x | 15.87x | 2.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RRGB Stock
- Valuation Red Robin Gourmet Burgers, Inc.
Select your edition
All financial news and data tailored to specific country editions
