Company Valuation: RADCOM Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 184 158.5 121.4 196.3 214.6 170.7 -
Change - -13.88% -23.41% 61.72% 9.32% -20.44% -
Enterprise Value (EV) 184 158.5 121.4 196.3 214.6 170.7 170.7
Change - -13.88% -23.41% 61.72% 9.32% -20.44% 0%
P/E -35.3x -68.4x 33.6x - - - -
PBR - - - - - - -
PEG - 1.2x -0x - - - -
Capitalization / Revenue 4.57x 3.44x 2.35x 3.22x 3x 2.91x 2.74x
EV / Revenue 0x 0x 0x 0x 0x 2.91x 2.74x
EV / EBITDA - - - - - - -
EV / EBIT -0x 0x 0x 0x 0x 68.2x 38.6x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.37 -0.16 0.24 - - - -
Distribution rate - - - - - - -
Net sales 1 40.28 46.05 51.6 61.01 71.49 58.58 62.42
EBITDA - - - - - - -
EBIT 1 -2.134 1.057 5.741 9.524 14.76 2.505 4.426
Net income -5.263 -2.257 3.713 - - - -
Net Debt - - - - - - -
Reference price 2 13.05 10.94 8.06 12.36 13.08 10.20 10.20
Nbr of stocks (in thousands) 14,100 14,486 15,060 15,882 16,406 16,738 -
Announcement Date 24/2/22 8/2/23 31/1/24 12/2/25 11/2/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 171M
34.18x7.16x18.49x1.49% 438B
50.28x17.79x35.71x-.--% 241B
20.28x0.81x14.53x2.28% 178B
26.96x8.77x21.23x0.48% 147B
35.2x6.79x19.39x0.96% 80.33B
41.92x12.39x28.02x-.--% 79.44B
28.82x6.52x21.8x1.43% 55.63B
42.59x2.25x14.65x1.69% 58.21B
74.28x8.68x40.01x-.--% 54.87B
Average 39.39x 7.91x 23.76x 0.93% 133.24B
Weighted average by Cap. 36.76x 8.52x 22.86x 1.04%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RDCM Stock
  4. Valuation RADCOM Ltd.