Company Valuation: RADCOM Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 184 158.5 121.4 196.3 214.6 172.2 -
Change - -13.88% -23.41% 61.72% 9.32% -19.74% -
Enterprise Value (EV) 184 158.5 121.4 196.3 214.6 172.2 172.2
Change - -13.88% -23.41% 61.72% 9.32% -19.74% 0%
P/E -35.3x -68.4x 33.6x - - - -
PBR - - - - - - -
PEG - 1.2x -0x - - - -
Capitalization / Revenue 4.57x 3.44x 2.35x 3.22x 3x 2.54x 2.37x
EV / Revenue 0x 0x 0x 0x 0x 2.54x 2.37x
EV / EBITDA - - - - - - -
EV / EBIT -0x 0x 0x 0x 0x 11.9x 10.9x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.37 -0.16 0.24 - - - -
Distribution rate - - - - - - -
Net sales 1 40.28 46.05 51.6 61.01 71.49 67.89 72.79
EBITDA - - - - - - -
EBIT 1 -2.134 1.057 5.741 9.524 14.76 14.43 15.74
Net income -5.263 -2.257 3.713 - - - -
Net Debt - - - - - - -
Reference price 2 13.05 10.94 8.06 12.36 13.08 10.29 10.29
Nbr of stocks (in thousands) 14,100 14,486 15,060 15,882 16,406 16,738 -
Announcement Date 24/2/22 8/2/23 31/1/24 12/2/25 11/2/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 172M
37.45x7.82x20.21x1.36% 480B
56.48x17.71x39.46x-.--% 240B
36.1x11.42x28.15x0.29% 177B
19.54x0.81x14.17x2.3% 176B
33.39x6.32x18.5x1.07% 73.51B
171.98x22.13x64.9x-.--% 66.09B
30.71x6.97x23.47x1.34% 59.28B
78.99x9.2x42.47x-.--% 58.2B
41.24x2.18x14.15x1.74% 55.62B
Average 56.21x 9.40x 29.50x 0.9% 138.58B
Weighted average by Cap. 46.10x 9.50x 26.66x 0.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RDCM Stock
  4. Valuation RADCOM Ltd.