|
Market Closed -
NYSE
07:10:00 22/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 14.26 USD | -0.70% |
|
-1.93% | -13.00% |
| 16/10 | UBS Adjusts Public Storage Price Target to $294 From $326, Maintains Neutral Rating | MT |
| 12/10 | Jefferies Adjusts Price Target on Public Storage to $319 From $374 | MT |
Company Valuation: Public Storage
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,681 | 49,212 | 53,630 | 52,457 | 45,533 | 55,740 | - | - |
| Change | - | -25.07% | 8.98% | -2.19% | -13.2% | 22.42% | - | - |
| Enterprise Value (EV) 1 | 72,421 | 55,308 | 62,363 | 61,362 | 55,468 | 68,536 | 68,907 | 69,201 |
| Change | - | -23.63% | 12.76% | -1.61% | -9.61% | 23.56% | 0.54% | 0.43% |
| P/E | 37.9x | 11.9x | 27.6x | 28.1x | 28.8x | 29.5x | 30.2x | 28.2x |
| PBR | 7.04x | 4.87x | 5.35x | 5.41x | 4.92x | 4.33x | 4.68x | 4.83x |
| PEG | - | 0x | -0.5x | -7.4x | -1.9x | 2.4x | -13.48x | 4.06x |
| Capitalization / Revenue | 20.5x | 11.8x | 11.9x | 11.2x | 9.44x | 11x | 10.3x | 10x |
| EV / Revenue | 22.6x | 13.2x | 13.8x | 13.1x | 11.5x | 13.5x | 12.7x | 12.5x |
| EV / EBITDA | 30.3x | 18.3x | 19.1x | 18.5x | 16.4x | 18.9x | 17.3x | 17x |
| EV / EBIT | 43.1x | 26x | 27.2x | 28.1x | 24.8x | 29.3x | 27.4x | 26.2x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 8 | 21.15 | 12 | 12 | 12 | 12.02 | 12.31 | 12.66 |
| Rate of return | 2.14% | 7.55% | 3.93% | 4.01% | 4.62% | 4.03% | 4.13% | 4.24% |
| EPS 2 | 9.87 | 23.5 | 11.06 | 10.64 | 9.01 | 10.11 | 9.882 | 10.57 |
| Distribution rate | 81.1% | 90% | 108% | 113% | 133% | 119% | 125% | 120% |
| Net sales 1 | 3,204 | 4,182 | 4,518 | 4,696 | 4,824 | 5,068 | 5,426 | 5,550 |
| EBITDA 1 | 2,394 | 3,015 | 3,263 | 3,315 | 3,388 | 3,630 | 3,975 | 4,076 |
| EBIT 1 | 1,681 | 2,126 | 2,293 | 2,186 | 2,236 | 2,336 | 2,518 | 2,641 |
| Net income 1 | 1,732 | 4,142 | 1,949 | 1,873 | 1,586 | 1,875 | 1,971 | 2,068 |
| Net Debt 1 | 6,741 | 6,096 | 8,733 | 8,906 | 9,936 | 12,796 | 13,167 | 13,461 |
| Reference price 2 | 374.56 | 280.19 | 305.00 | 299.44 | 259.50 | 298.31 | 298.31 | 298.31 |
| Nbr of stocks (in thousands) | 175,355 | 175,638 | 175,836 | 175,183 | 175,463 | 186,852 | - | - |
| Announcement Date | 22/2/22 | 21/2/23 | 20/2/24 | 24/2/25 | 12/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 80.84x | 12.91x | 34.76x | 1.34% | 169B | |
| 58.03x | 11.65x | 22.69x | 2.08% | 98.18B | |
| 25.48x | 10.75x | 16.28x | 4.02% | 82.77B | |
| 62.3x | 11.88x | 22.03x | 2.78% | 65.41B | |
| 29.51x | 13.52x | 18.88x | 4.03% | 55.74B | |
| 154.63x | 8.04x | 22.1x | 2.44% | 43.8B | |
| 41.11x | 12.57x | 18.86x | 5.4% | 33.46B | |
| 62.1x | 6.46x | 17.37x | 3.07% | 34.15B | |
| 29.95x | 14.33x | 17.44x | 4.66% | 29.55B | |
| Average | 60.44x | 11.35x | 21.16x | 3.31% | 67.98B | |
| Weighted average by Cap. | 62.64x | 11.70x | 23.93x | 2.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PSA Stock
- PSA.PRM Stock
- Valuation Public Storage
Select your edition
All financial news and data tailored to specific country editions
