|
Market Closed -
Oslo Bors
01:45:00 17/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 4.840 NOK | +2.76% |
|
+1.47% | +29.07% |
| 28/08 | Prosafe SE Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 28/08 | Prosafe SE, Q2 2026 Earnings Call, Aug 28, 2026 |
Company Valuation: Prosafe SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 158.2 | 114.5 | 121.2 | 10.98 | 131.7 | 180.7 | - | - |
| Change | - | -27.63% | 5.89% | -90.94% | 1,099.42% | 37.19% | - | - |
| Enterprise Value (EV) 1 | 507.2 | 114.5 | 466.1 | 380.1 | 362.5 | 419.4 | 401.9 | 353.8 |
| Change | - | -77.43% | 307.13% | -18.46% | -4.62% | 15.7% | -4.17% | -11.97% |
| P/E | 0.07x | 76.5x | -1.13x | -0.26x | 0.43x | -17.5x | 15.7x | 5.63x |
| PBR | - | - | 3.59x | -0.83x | 0.93x | 1.37x | 1.26x | 1.03x |
| PEG | - | -0.8x | 0x | 0x | -0x | 0x | -0x | 0x |
| Capitalization / Revenue | 1.12x | 0.58x | 1.24x | 0.08x | 0.7x | 1.03x | 0.92x | 0.78x |
| EV / Revenue | 3.59x | 0.58x | 4.77x | 2.72x | 1.92x | 2.4x | 2.04x | 1.53x |
| EV / EBITDA | 20.4x | 1.86x | -44.4x | 16x | 9.06x | 7.54x | 5.09x | 3.53x |
| EV / EBIT | -62.6x | 3.59x | -11.2x | -41.3x | 49x | 21.2x | 9.36x | 5.51x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 263.3 | 0.17 | -6 | -2.33 | 0.86 | -0.0293 | 0.0326 | 0.091 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 141.1 | 198.9 | 97.7 | 139.8 | 188.4 | 174.6 | 196.7 | 231.5 |
| EBITDA 1 | 24.9 | 61.4 | -10.5 | 23.8 | 40 | 55.62 | 78.93 | 100.3 |
| EBIT 1 | -8.1 | 31.9 | -41.6 | -9.2 | 7.4 | 19.82 | 42.93 | 64.26 |
| Net income 1 | 927.9 | 1.5 | -67.8 | -41.8 | 142.5 | -10.32 | 11.5 | 32.1 |
| Net Debt 1 | 349 | - | 344.9 | 369.1 | 230.8 | 238.7 | 221.2 | 173.1 |
| Reference price 2 | 17.9800 | 13.0125 | 6.7848 | 0.6146 | 0.3736 | 0.5126 | 0.5126 | 0.5126 |
| Nbr of stocks (in thousands) | 8,799 | 8,799 | 17,869 | 17,869 | 352,538 | 352,538 | - | - |
| Announcement Date | 30/3/22 | 28/2/23 | 31/1/24 | 31/1/25 | 26/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -17.51x | 2.4x | 7.54x | - | 181M | |
| 20.47x | 2.2x | 10.06x | 2.37% | 73.47B | |
| 19.12x | 2.32x | 13.12x | 1.67% | 55.29B | |
| 15.66x | 2.16x | 9.44x | 4.74% | 29.87B | |
| 13.79x | 1.47x | 8.04x | 2.04% | 27.91B | |
| 22.55x | 2.47x | 12.21x | 0.29% | 27.32B | |
| 24.83x | 4.07x | 15.88x | 1.15% | 13.01B | |
| 13.63x | 1.3x | 5.45x | 3.61% | 10.54B | |
| 32.5x | 0.54x | 4.74x | 3.59% | 10.02B | |
| 21.25x | 0.79x | 6.93x | 2.12% | 6.75B | |
| Average | 16.63x | 1.97x | 9.34x | 2.4% | 25.44B | |
| Weighted average by Cap. | 19.51x | 2.13x | 10.47x | 2.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PRS Stock
- Valuation Prosafe SE
Select your edition
All financial news and data tailored to specific country editions
