Company Valuation: Solutiance AG

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 9.803 5.353 8.905 10.78 12.99 10.34
Change - -45.39% 66.36% 21.07% 20.46% -20.38%
Enterprise Value (EV) 1 11.78 7.142 10.61 12.1 14.04 10.58
Change - -39.39% 48.62% 14.04% 16% -24.64%
P/E -3.28x - -4.67x -35.1x -49.9x 75.1x
PBR - - - - - -
PEG - - - 0.4x 1.8x -0x
Capitalization / Revenue 5.02x 2.52x 3.01x 1.99x 2.13x 1.51x
EV / Revenue 6.03x 3.37x 3.59x 2.23x 2.3x 1.55x
EV / EBITDA -4.23x -3.27x -6.42x -34.2x -35.2x -556x
EV / EBIT -3.86x -2.92x -5.8x -33.9x -34.8x -330x
EV / FCF -9.41x -4.46x -13.1x -12.6x -37.9x 9.62x
FCF Yield -10.6% -22.4% -7.62% -7.95% -2.64% 10.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.9264 - -0.3488 -0.0562 -0.0405 0.0206
Distribution rate - - - - - -
Net sales 1 1.954 2.12 2.954 5.422 6.111 6.848
EBITDA 1 -2.783 -2.184 -1.654 -0.3542 -0.3991 -0.019
EBIT 1 -3.057 -2.445 -1.829 -0.3572 -0.4031 -0.032
Net income 1 -2.988 -2.587 -1.909 -0.3611 -0.2702 0.1377
Net Debt 1 1.981 1.789 1.708 1.322 1.052 0.2394
Reference price 2 3.040 1.660 1.628 1.970 2.020 1.550
Nbr of stocks (in thousands) 3,225 3,225 5,470 5,473 6,430 6,672
Announcement Date 1/8/21 1/3/23 1/3/23 15/5/24 9/5/25 1/4/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 9.94M
26.61x9.82x16.02x0.73% 3,895B
126.89x56.1x91.33x-.--% 473B
18.99x5.52x9.62x1.58% 382B
241.45x21.53x63.04x-.--% 311B
29.96x6.06x18.99x1.25% 277B
2575.7x43.13x141.09x-.--% 264B
100.91x10.01x26.8x-.--% 164B
58.59x15.69x41.34x-.--% 132B
14.46x3.85x8.04x-.--% 103B
Average 354.84x 19.08x 46.25x 0.4% 600.23B
Weighted average by Cap. 160.09x 15.12x 30.34x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Solutiance AG

Historical PBR trend

Valuation ratios - PBR - Solutiance AG

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Solutiance AG

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Solutiance AG

  1. Stock Market
  2. Stocks
  3. SLSA Stock
  4. Valuation Solutiance AG