Valuation Printnet Inc.

Stocks

Delayed Japan Exchange Other stock markets 01:43:24 06/08/26 pm AEST			5-day change	1st Jan Change
742.00 ^JPY	-0.93%		-2.88%	+9.12%

01/03/23	Tranche Update on Printnet Inc.'s Equity Buyback Plan announced on February 14, 2022.	CI
28/02/23	Printnet Inc.'s Equity Buyback announced on February 14, 2022, has closed with 166,000 shares, representing 3.35% for ¥102.36 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: August	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,253	3,696	3,031	3,593	2,943	3,370
Change	-	64.07%	-17.99%	18.54%	-18.09%	14.53%
Enterprise Value (EV) ¹	3,765	4,753	4,480	4,634	3,763	2,981
Change	-	26.25%	-5.74%	3.44%	-18.8%	-20.77%
P/E	-22.3x	21.3x	7.52x	8.64x	14x	7.78x
PBR	0.74x	1.25x	0.9x	0.99x	0.78x	0.81x
PEG	-	-0x	0x	1.41x	-0.3x	0x
Capitalization / Revenue	0.28x	0.44x	0.35x	0.37x	0.32x	0.37x
EV / Revenue	0.47x	0.56x	0.52x	0.48x	0.4x	0.32x
EV / EBITDA	8.78x	6.21x	4.19x	3.79x	3.9x	2.83x
EV / EBIT	-48.9x	19.2x	8.13x	6.71x	8.38x	5.3x
EV / FCF	16.1x	-	-10.8x	5.95x	15.6x	2.8x
FCF Yield	6.2%	-	-9.3%	16.8%	6.42%	35.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-19.16	34.98	81.08	86.07	43.47	89.57
Distribution rate	-	-	-	-	-	-
Net sales ¹	7,947	8,465	8,648	9,629	9,306	9,213
EBITDA ¹	429	765.4	1,068	1,222	964	1,052
EBIT ¹	-77	247	551	691	449	563
Net income ¹	-102	178.3	403	419	210	433
Net Debt ¹	1,512	1,057	1,449	1,041	820	-389
Reference price ²	427.00	745.00	610.00	744.00	609.00	697.00
Nbr of stocks (in thousands)	5,275	4,961	4,969	4,829	4,832	4,835
Announcement Date	29/1/21	26/11/21	25/11/22	28/11/23	26/11/24	26/11/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRINTNET INC.	-	-	-	-	23.05M
TENCENT HOLDINGS LIMITED	16.35x	4.43x	10.36x	1.26%	558B
NETFLIX, INC.	20.54x	6.08x	18.26x	-.--%	306B
UBER TECHNOLOGIES, INC.	23.88x	2.54x	13.17x	-.--%	147B
PROSUS N.V.	11.75x	8.71x	99.79x	0.59%	102B
SPOTIFY TECHNOLOGY S.A.	33.43x	3.9x	25.11x	-.--%	98.32B
SK SQUARE CO., LTD.	3.67x	75.15x	2.72x	0.15%	97.82B
AIRBNB, INC.	29.48x	5.57x	15.74x	-.--%	88.98B
DOORDASH, INC.	79.71x	4.68x	22.86x	-.--%	88.18B
NASPERS LIMITED	9.4x	3.12x	48.98x	0.66%	41.94B
Average	25.36x	12.69x	28.55x	0.29%	152.83B
Weighted average by Cap.	22.12x	9.40x	20.74x	0.53%