Valuation Prime Focus Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 09:05:08 18/06/26 pm AEST			5-day change	1st Jan Change
240.77 ^INR	-2.07%		+5.94%	+2.21%

29/05	Prime Focus Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
30/03	Prime Focus assigns proprietary software from Brahma AI Services India to Brahma AI ME Ltd	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	7,661	17,132	27,348	23,648	29,445	27,236
Change	-	123.63%	59.63%	-13.53%	24.51%	-7.5%
Enterprise Value (EV) ¹	39,927	53,597	67,257	71,103	75,148	72,315
Change	-	34.24%	25.49%	5.72%	5.69%	-3.77%
P/E	-5.82x	-39.5x	-15.9x	16.3x	-7.27x	-7.22x
PBR	1.95x	6.43x	23.9x	93.9x	5.71x	3.59x
PEG	-	0.6x	-0x	-0x	0x	1.05x
Capitalization / Revenue	0.26x	0.67x	0.81x	0.51x	0.73x	0.76x
EV / Revenue	1.36x	2.11x	1.99x	1.53x	1.86x	2.01x
EV / EBITDA	28.5x	19.3x	13.4x	11.7x	-257x	18.9x
EV / EBIT	107x	30.1x	16.2x	13.6x	-49x	25.7x
EV / FCF	13.1x	24.3x	16x	-20.2x	-10.4x	-274x
FCF Yield	7.61%	4.12%	6.25%	-4.94%	-9.63%	-0.36%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-4.395	-1.45	-5.733	4.833	-13.5	-12.58
Distribution rate	-	-	-	-	-	-
Net sales ¹	29,404	25,444	33,859	46,584	40,391	35,989
EBITDA ¹	1,399	2,779	5,003	6,082	-292.2	3,829
EBIT ¹	372.9	1,781	4,163	5,226	-1,532	2,813
Net income ¹	-1,315	-434	-1,716	1,473	-4,045	-3,771
Net Debt ¹	32,266	36,465	39,909	47,455	45,703	45,079
Reference price ²	25.60	57.25	91.30	78.95	98.20	90.79
Nbr of stocks (in thousands)	299,249	299,249	299,537	299,537	299,849	299,987
Announcement Date	7/9/20	7/9/21	7/9/22	7/9/23	6/9/24	5/9/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRIME FOCUS LIMITED	-	-	-	-	2.02B
BOLLORÉ SE	48.41x	3.8x	35.58x	1.61%	17.72B
WARNER MUSIC GROUP CORP.	20.06x	2.58x	10.9x	2.73%	14.88B
TKO GROUP HOLDINGS, INC.	43.29x	3.26x	8.21x	1.58%	14.58B
SPHERE ENTERTAINMENT CO.	-56.9x	3.98x	17.57x	-.--%	5.45B
TOEI ANIMATION CO.,LTD.	20.6x	4.19x	12.32x	1.84%	2.98B
SEGA SAMMY HOLDINGS INC.	-145.95x	0.85x	6.88x	2.54%	2.74B
VIVENDI SE	30.71x	12.07x	39.72x	2.12%	2.54B
IMAX CORPORATION	35.24x	5.64x	13.02x	-.--%	2.44B
Average	-0.57x	4.55x	18.02x	1.55%	7.26B
Weighted average by Cap.	20.58x	3.70x	18.89x	1.74%