Valuation Prim, S.A.

Stocks

Market Closed - BME 03:35:14 31/10/26 am AEDT			5-day change	1st Jan Change
12.40 ^EUR	-0.40%		-1.59%	-6.06%

31/07	Prim, S.A. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
03/06	Prim, S.A. agreed to acquire Impulseo.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	251.1	184.4	177.8	163.7	224.6	210.9	-	-
Change	-	-26.55%	-3.62%	-7.91%	37.21%	-6.1%	-	-
Enterprise Value (EV) ¹	237.8	195.6	196.7	172.6	217.3	199.7	196	191
Change	-	-17.75%	0.59%	-12.29%	25.95%	-8.1%	-1.87%	-2.53%
P/E	14.4x	21.6x	14.1x	13.7x	13.5x	10.7x	9.34x	8.09x
PBR	2.06x	1.54x	1.41x	1.27x	1.63x	1.43x	1.34x	1.24x
PEG	-	-0.4x	0.3x	-2.53x	0.3x	0.6x	0.7x	0.5x
Capitalization / Revenue	1.49x	0.94x	0.82x	0.7x	0.89x	0.78x	0.72x	0.66x
EV / Revenue	1.41x	0.99x	0.91x	0.74x	0.86x	0.73x	0.67x	0.6x
EV / EBITDA	9.81x	11x	7.55x	6.45x	6.41x	5.38x	4.79x	4.19x
EV / EBIT	13.7x	20.9x	12.3x	11.1x	9.73x	7.72x	6.64x	5.61x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.5082	0.51	-	-	-	0.5876	0.6983	0.7963
Rate of return	3.49%	4.72%	-	-	-	4.74%	5.63%	6.42%
EPS ²	1.01	0.5	0.74	0.7	0.98	1.164	1.327	1.532
Distribution rate	50.3%	102%	-	-	-	50.5%	52.6%	52%
Net sales ¹	168.5	197.2	216.5	233.1	251.8	272	293.7	317.2
EBITDA ¹	24.24	17.73	26.06	26.73	33.93	37.11	40.89	45.63
EBIT ¹	17.34	9.354	16.01	15.61	22.33	25.88	29.51	34.07
Net income	-	-	-	-	-	-	-	-
Net Debt ¹	-13.32	11.15	18.99	8.867	-7.263	-11.16	-14.89	-19.86
Reference price ²	14.55	10.80	10.45	9.62	13.20	12.40	12.40	12.40
Nbr of stocks (in thousands)	17,260	17,078	17,011	17,016	17,016	17,008	-	-
Announcement Date	25/2/22	28/2/23	4/4/24	30/3/25	26/3/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRIM, S.A.	10.65x	0.73x	5.38x	4.74%	235M
ABBOTT LABORATORIES	35.13x	4.15x	15.59x	2.44%	184B
STRYKER CORPORATION	24.35x	4.53x	15.49x	1.24%	112B
MEDTRONIC PLC	20.76x	3.57x	12.79x	2.94%	118B
ESSILORLUXOTTICA	32.34x	3.11x	12.55x	2.2%	94.58B
CENCORA, INC.	18.14x	0.21x	13.15x	0.72%	63.13B
HOYA CORPORATION	31.66x	7.9x	20.3x	1.25%	55.66B
BECTON, DICKINSON AND COMPANY	39.25x	3.62x	12.32x	2.11%	53.9B
IDEXX LABORATORIES, INC.	37.34x	9.27x	25.93x	-.--%	43.42B
ALCON INC.	44.54x	3.36x	12.49x	0.52%	34.68B
Average	29.42x	4.05x	14.60x	1.82%	75.95B
Weighted average by Cap.	30.13x	4.15x	15.12x	1.83%