Valuation Precision System Science Co., Ltd.

Stocks

Market Closed - Japan Exchange Other stock markets 04:30:00 23/06/26 pm AEST			5-day change	1st Jan Change
188.00 ^JPY	-4.08%		-2.59%	+1.08%

07/03/25	Tranche Update on Precision System Science Co., Ltd.'s Equity Buyback Plan announced on March 6, 2025.	CI
07/03/25	Precision System Science Co., Ltd.'s Equity Buyback announced on March 6, 2025 has closed with 440,600 shares, representing 1.59% for ¥100.46 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	65,047	23,019	14,368	9,478	5,250	5,438
Change	-	-64.61%	-37.58%	-34.04%	-44.61%	3.58%
Enterprise Value (EV) ¹	63,946	22,666	15,624	10,898	4,700	4,966
Change	-	-64.55%	-31.07%	-30.25%	-56.87%	5.66%
P/E	-561x	28.6x	319x	-7.16x	-4.68x	-21.7x
PBR	15.1x	3.5x	2.21x	1.82x	1.27x	1.45x
PEG	-	-0x	-3.4x	0x	0.3x	0.3x
Capitalization / Revenue	12.8x	2.48x	1.93x	1.8x	1.32x	1.16x
EV / Revenue	12.6x	2.44x	2.1x	2.06x	1.18x	1.06x
EV / EBITDA	1,640x	17.9x	22.7x	-23.1x	-8.58x	42.8x
EV / EBIT	-780x	25.3x	102x	-9.8x	-4.91x	-40.7x
EV / FCF	930x	-9.38x	-11.1x	30.4x	6.53x	26.1x
FCF Yield	0.11%	-10.7%	-9.02%	3.29%	15.3%	3.83%
Dividend per Share ²	-	5	-	-	-	-
Rate of return	-	0.6%	-	-	-	-
EPS ²	-4.399	29.1	1.628	-47.92	-40.57	-9.203
Distribution rate	-	17.2%	-	-	-	-
Net sales ¹	5,067	9,298	7,434	5,278	3,979	4,692
EBITDA ¹	39	1,268	687	-471	-548	116
EBIT ¹	-82	895	153	-1,112	-957	-122
Net income ¹	-114	795	45	-1,324	-1,121	-253
Net Debt ¹	-1,101	-353	1,256	1,420	-550	-472
Reference price ²	2,467.00	832.00	520.00	343.00	190.00	200.00
Nbr of stocks (in thousands)	26,367	27,667	27,631	27,631	27,631	27,191
Announcement Date	30/9/20	29/9/21	30/9/22	29/9/23	30/9/24	29/9/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRECISION SYSTEM SCIENCE CO., LTD.	-	-	-	-	33.35M
THERMO FISHER SCIENTIFIC, INC.	23.23x	4.26x	16.41x	0.4%	172B
INTUITIVE SURGICAL, INC.	44.25x	11.58x	25.92x	-.--%	143B
DANAHER CORPORATION	28.44x	-	-	0.8%	126B
BOSTON SCIENTIFIC CORPORATION	16.27x	3.38x	10.9x	-.--%	65.89B
EDWARDS LIFESCIENCES CORPORATION	30.62x	6.81x	21.66x	-.--%	49.45B
SIEMENS HEALTHINEERS AG	18.18x	2.1x	10.76x	2.9%	44.05B
AGILENT TECHNOLOGIES, INC.	24.57x	4.91x	16.89x	0.81%	35.72B
WATERS CORPORATION	43.42x	6.11x	18.81x	-.--%	35.18B
GE HEALTHCARE TECHNOLOGIES INC.	13.52x	1.54x	8.61x	0.26%	27.58B
Average	26.95x	5.09x	16.24x	0.57%	69.92B
Weighted average by Cap.	28.71x	6.06x	17.96x	0.48%