Company Valuation: Pluri Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 125.9 39.79 32.98 30.76 38.77 22.59
Change - -68.39% -17.11% -6.74% 26.06% -41.74%
Enterprise Value (EV) 1 85.51 13.57 22.71 30.38 52.21 49.7
Change - -84.13% 67.33% 33.77% 71.84% -4.81%
P/E -2.23x -0.96x -1.04x -1.45x -1.39x -0.85x
PBR 2.21x 1.33x 2.48x 326x -5.71x -0.98x
PEG - 0x 0x 0x 0.1x 0x
Capitalization / Revenue - 170,032,171x 114,909,373x 94,340,840x 29,020,490x 22,233,864x
EV / Revenue - - - - - -
EV / EBITDA -1.74x -0.33x -0.84x -1.39x -2.39x -2.03x
EV / EBIT -1.69x -0.33x -0.83x -1.37x -2.35x -1.99x
EV / FCF -6.81x -0.62x -1.6x -2.37x -3.88x -4.11x
FCF Yield -14.7% -161% -62.5% -42.2% -25.7% -24.3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -14.19 -10.25 -6.182 -3.986 -3.564 -2.445
Distribution rate - - - - - -
Net sales - 0.234 0.287 0.326 1.336 1.016
EBITDA 1 -49.25 -40.54 -26.88 -21.9 -21.86 -24.43
EBIT 1 -50.62 -41.59 -27.25 -22.16 -22.18 -24.94
Net income 1 -49.86 -41.24 -28.32 -20.89 -22.58 -23.82
Net Debt 1 -40.37 -26.21 -10.27 -0.373 13.44 27.11
Reference price 2 31.680 9.840 6.416 5.780 4.950 2.090
Nbr of stocks (in thousands) 3,973 4,043 5,140 5,321 7,833 10,808
Announcement Date 13/9/21 21/9/22 12/9/23 18/9/24 17/9/25 10/9/26
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 15.25M
17.43x6.68x12.81x1.71% 66.7B
30.07x8.27x26.77x0.07% 56.88B
38.45x6.84x20.45x0.85% 56.53B
46.55x6.14x30.16x-.--% 46.49B
35.48x3.35x14.48x-.--% 44.8B
-22.71x62.58x-21.48x-.--% 41.59B
35.87x8.84x23.03x0.37% 35.35B
41.46x8.08x26.8x-.--% 33.29B
-69.81x13.21x-71.01x-.--% 25.1B
Average 16.98x 13.78x 6.89x 0.33% 41B
Weighted average by Cap. 21.52x 12.92x 11.34x 0.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Pluri Inc.

Historical PBR trend

Valuation ratios - PBR - Pluri Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Pluri Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Pluri Inc.

  1. Stock Market
  2. Stocks
  3. PLUR Stock
  4. Valuation Pluri Inc.