Company Valuation: PDF Solutions, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,187 1,066 1,230 1,050 1,127 1,922 - -
Change - -10.2% 15.34% -14.62% 7.37% 70.47% - -
Enterprise Value (EV) 1,187 1,066 1,230 1,050 1,127 1,922 1,922 1,922
Change - -10.2% 15.34% -14.62% 7.37% 70.47% 0% 0%
P/E -54.8x -317x 402x 271x -1,427x 95.6x 56x -
PBR - - - - - - - -
PEG - 3.8x -2x 10.8x 12x -0x 0.8x -
Capitalization / Revenue 10.7x 7.18x 7.42x 5.85x 5.15x 7.3x 6.08x 5.12x
EV / Revenue 0x 0x 0x 0x 0x 7.3x 6.08x 5.12x
EV / EBITDA 0x 0x - - - 28.7x 22.7x 17.5x
EV / EBIT -0x -0x -0.01x 0x 0x 30.1x 23.7x 19.2x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.58 -0.09 0.08 0.1 -0.02 0.48 0.82 -
Distribution rate - - - - - - - -
Net sales 1 111.1 148.5 165.8 179.5 219 263.2 316.1 375.4
EBITDA 1 2.399 22.94 - - - 66.9 84.7 109.8
EBIT 1 -19 -2.092 -0.151 0.935 43.72 63.91 80.92 100.3
Net income 1 -21.49 -3.429 3.105 4.057 -0.64 26.59 41.22 66.54
Net Debt - - - - - - - -
Reference price 2 31.79 28.52 32.14 27.08 28.53 45.90 45.90 45.90
Nbr of stocks (in thousands) 37,345 37,383 38,261 38,773 39,513 41,868 - -
Announcement Date 15/2/22 16/2/23 15/2/24 13/2/25 12/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
103.04x - - - 2.07B
38.2x12.76x29.59x0.62% 650B
54.67x16.53x44.23x0.34% 385B
35.15x7.81x24.35x1.37% 169B
31.82x3.45x15.85x1.66% 80.51B
54.31x17.66x36.66x0.69% 26.55B
53.29x7.05x24.6x0.28% 22.24B
22.04x3.21x13.74x1.38% 16.43B
53.14x9.63x30.65x - 13.73B
21.12x1.89x9.3x0.62% 13.38B
Average 46.68x 8.89x 25.44x 0.87% 137.85B
Weighted average by Cap. 42.49x 12.41x 31.92x 0.7%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PDFS Stock
  4. Valuation PDF Solutions, Inc.