Company Valuation: PCI-PAL PLC

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 60.74 37.96 35.02 45.07 37.68 53.25 -
Change - -37.5% -7.76% 28.72% -16.41% 41.35% -
Enterprise Value (EV) 1 53.22 33.07 35.02 40.74 33.75 49.32 48.19
Change - -37.86% 5.87% 16.35% -17.15% 46.12% -2.3%
P/E - -12.9x -7.16x -35.9x 1,040x -52.9x -173x
PBR - 20.5x - -21.5x -32.2x -24.5x -25.3x
PEG - - -0.1x 0.5x -10x 0x 2.5x
Capitalization / Revenue 8.25x 3.18x - 2.51x 1.68x 2.16x 1.97x
EV / Revenue 7.23x 2.77x - 2.27x 1.5x 2x 1.78x
EV / EBITDA -20.8x -17.6x - 46.9x 14.5x 44.8x 22.2x
EV / EBIT -16.1x -11.6x - -79.3x 43.8x -61.6x 361x
EV / FCF -75x -11.9x - -173x -51x -493x 56.7x
FCF Yield -1.33% -8.43% - -0.58% -1.96% -0.2% 1.76%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - -0.045 -0.0747 -0.0174 0.0005 -0.0139 -0.00425
Distribution rate - - - - - - -
Net sales 1 7.362 11.94 - 17.96 22.48 24.6 27.1
EBITDA 1 -2.556 -1.88 - 0.868 2.32 1.1 2.167
EBIT 1 -3.296 -2.853 - -0.514 0.77 -0.8 0.1333
Net income 1 - -2.943 -4.892 -1.179 0.041 -1.133 -0.2333
Net Debt 1 -7.518 -4.888 - -4.332 -3.923 -3.933 -5.067
Reference price 2 0.9300 0.5800 0.5350 0.6250 0.5200 0.7350 0.7350
Nbr of stocks (in thousands) 65,313 65,453 65,453 72,118 72,453 72,453 -
Announcement Date 6/9/21 6/9/22 9/11/23 22/10/24 9/9/25 - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-52.88x2x44.84x - 71.21M
25.84x4.14x14.41x2.62% 244B
22.1x4.66x11.44x0.75% 190B
16.88x1.92x9.87x2.8% 146B
-131.22x18.05x99.25x-.--% 116B
-535.3x38.02x156.2x-.--% 110B
16.16x2.91x11.23x4.98% 94.15B
22.57x5.87x14.4x2.5% 67.81B
15.05x2.18x9.28x5.12% 48.76B
24.19x1.96x12.14x1.29% 47.5B
Average -57.66x 8.17x 38.31x 2.23% 106.54B
Weighted average by Cap. -53.05x 8.78x 36.62x 2.01%

Y-o-Y evolution of P/E

Valuation ratios - P/E - PCI-PAL PLC

Historical PBR trend

Valuation ratios - PBR - PCI-PAL PLC

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - PCI-PAL PLC

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - PCI-PAL PLC

  1. Stock Market
  2. Stocks
  3. IPP Stock
  4. Valuation PCI-PAL PLC