Valuation Path Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 04:30:00 26/06/26 pm AEST			5-day change	1st Jan Change
57.00 ^JPY	-1.72%		0.00%	-3.39%

31/03	Uniroot Co., Ltd. completed the acquisition of Sanwa Seisakusho Co., Ltd. from Path Corporation for ¥800.	CI
01/12	Path Corporation announced that it has received ¥2.5 million in funding from Evolution Capital Management LLC, Sustaina Co., Ltd.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,474	4,612	2,364	2,992	9,011	7,191
Change	-	32.79%	-48.74%	26.54%	201.17%	-20.19%
Enterprise Value (EV) ¹	3,223	4,407	2,519	2,820	8,715	7,150
Change	-	36.77%	-42.84%	11.92%	209.04%	-17.95%
P/E	-4.47x	-8.17x	-3.06x	-10.8x	-50.1x	-22.5x
PBR	4.67x	7.05x	5.04x	2.77x	7.75x	2.91x
PEG	-	0.2x	-0.2x	0.1x	1.3x	-0.7x
Capitalization / Revenue	1.4x	2.09x	1.12x	1.5x	3.88x	3.19x
EV / Revenue	1.3x	2x	1.19x	1.42x	3.76x	3.17x
EV / EBITDA	-4.05x	-8.43x	-3.96x	-14.4x	-63.1x	-43.3x
EV / EBIT	-3.68x	-8.18x	-3.78x	-12.8x	-50.7x	-34.2x
EV / FCF	-3.22x	-14.1x	-4.39x	-7.31x	-94.2x	-9.16x
FCF Yield	-31.1%	-7.1%	-22.8%	-13.7%	-1.06%	-10.9%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-27.51	-18.35	-20.93	-5.464	-3.293	-4.35
Distribution rate	-	-	-	-	-	-
Net sales ¹	2,483	2,208	2,114	1,991	2,320	2,253
EBITDA ¹	-796	-523	-637	-196	-138	-165
EBIT ¹	-875	-539	-666	-221	-172	-209
Net income ¹	-777	-538	-745	-256	-175	-276
Net Debt ¹	-251	-205	155	-172	-296	-41
Reference price ²	123.00	150.00	64.00	59.00	165.00	98.00
Nbr of stocks (in thousands)	28,240	30,750	36,945	50,710	54,610	73,377
Announcement Date	31/8/20	30/6/21	30/6/22	30/6/23	28/6/24	27/6/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PATH CORPORATION	-	-	-	-	29.15M
L'ORÉAL	29.56x	4.6x	19.02x	1.99%	236B
GALDERMA GROUP AG	59.93x	8.45x	32.58x	0.26%	51.73B
APR CO., LTD.	25.23x	4.79x	18.02x	1.26%	8.86B
SHISEIDO COMPANY, LIMITED	25.04x	1.23x	9.51x	2.33%	6.36B
ELF BEAUTY	35.63x	2.39x	11.82x	-.--%	4.01B
AMOREPACIFIC CORPORATION	16.93x	1.16x	7.45x	1.64%	3.93B
INTERPARFUMS, INC.	22.26x	2.18x	11.36x	2.96%	3.46B
PROYA COSMETICS CO.,LTD.	14.07x	1.55x	8.61x	3.08%	3.27B
INTERPARFUMS	18.84x	2.31x	11.39x	4.08%	2.42B
Average	27.50x	3.19x	14.42x	1.96%	32.03B
Weighted average by Cap.	33.86x	5.02x	20.51x	1.71%