|
Real-time
Euronext Paris
09:06:59 04/11/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 8.150 EUR | +1.12% |
|
+4.10% | +9.73% |
| 28/10 | Parrot S.A. Provides Earnings Guidance for the Full Year 2026 | CI |
| 28/10 | Parrot Takes Off Thanks to Its Military Drones |  |
Company Valuation: Parrot
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 146.5 | 124.8 | 131.1 | 73.43 | 87.2 | 229 |
| Change | - | -14.83% | 5.08% | -44.01% | 18.74% | 162.57% |
| Enterprise Value (EV) 1 | 68.62 | 52.22 | 72.86 | 53.71 | 62.33 | 213.5 |
| Change | - | -23.89% | 39.53% | -26.28% | 16.04% | 242.56% |
| P/E | -3.84x | -64.2x | -6.77x | -2.27x | -9.44x | -15.7x |
| PBR | 1.48x | 1.25x | 1.59x | 1.35x | 1.86x | 8.14x |
| PEG | - | 0.7x | -0x | -0x | 0.1x | -0.3x |
| Capitalization / Revenue | 2.56x | 2.3x | 1.82x | 1.13x | 1.12x | 2.87x |
| EV / Revenue | 1.2x | 0.96x | 1.01x | 0.83x | 0.8x | 2.68x |
| EV / EBITDA | -1.94x | -1.66x | -4.39x | -2.11x | -10.2x | -20x |
| EV / EBIT | -1.9x | -1.55x | -3.84x | -1.97x | -7.81x | -16.9x |
| EV / FCF | -3.56x | -2.96x | -4.41x | -2.72x | 14.7x | -221x |
| FCF Yield | -28.1% | -33.7% | -22.7% | -36.8% | 6.79% | -0.45% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -1.272 | -0.0643 | -0.641 | -1.062 | -0.3008 | -0.47 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 57.27 | 54.31 | 71.95 | 64.98 | 78.05 | 79.78 |
| EBITDA 1 | -35.38 | -31.46 | -16.6 | -25.51 | -6.081 | -10.68 |
| EBIT 1 | -36.02 | -33.76 | -18.98 | -27.27 | -7.981 | -12.66 |
| Net income 1 | -38.38 | -1.943 | -19.52 | -32.48 | -9.235 | -14.5 |
| Net Debt 1 | -77.93 | -72.58 | -58.28 | -19.72 | -24.87 | -15.45 |
| Reference price 2 | 4.890 | 4.130 | 4.340 | 2.410 | 2.840 | 7.400 |
| Nbr of stocks (in thousands) | 29,968 | 30,219 | 30,219 | 30,470 | 30,703 | 30,940 |
| Announcement Date | 27/4/21 | 8/4/22 | 5/4/23 | 3/4/24 | 16/4/25 | 9/4/26 |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 279M | |
| 25.09x | 5.62x | 14.55x | 1.65% | 405B | |
| 44.54x | 15.57x | 31.44x | -.--% | 214B | |
| 13.75x | 0.55x | 9.49x | 3.33% | 125B | |
| 16.35x | 5x | 11.97x | 0.81% | 85.2B | |
| 35.53x | 6.87x | 19.95x | 0.98% | 81.26B | |
| 32.76x | 9.02x | 21.09x | -.--% | 61.61B | |
| 25.16x | 6.17x | 19.67x | 1.52% | 52.31B | |
| 41.86x | 1.94x | 12.24x | 1.97% | 48.44B | |
| 17.41x | 2.78x | 11.61x | 4.08% | 48.48B | |
| Average | 28.05x | 5.95x | 16.89x | 1.59% | 112.2B | |
| Weighted average by Cap. | 28.45x | 6.93x | 17.78x | 1.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PARRO Stock
- Valuation Parrot
Select your edition
All financial news and data tailored to specific country editions
