Valuation Parlo

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 06:50:03 03/08/26 pm AEST			5-day change	1st Jan Change
0.0300 ^MYR	0.00%		+20.00%	-14.29%

29/05	Parlo Berhad Announces Resignation of Datuk Chong Loong Men as Non Independent and Non Executive Member of Audit Committee, Effective May 29, 2026	CI
29/05	Parlo Berhad Announces Resignation of Datuk Chong Loong Men as Non Executive Director (Non Independent and Non Executive), Effective May 29, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2022	2023	2024	2025
Market Cap ¹	182.4	56.31	69.13	24.05	21.04
Change	-	-	22.77%	-65.22%	-12.5%
Enterprise Value (EV) ¹	188.3	45.63	53.52	16.52	8.111
Change	-	-	17.3%	-69.12%	-50.92%
P/E	-19.3x	-6.27x	-22.6x	-2.85x	-8.94x
PBR	24.2x	2.14x	2.09x	0.98x	1.03x
PEG	-	-	0.3x	-0x	0.1x
Capitalization / Revenue	11.4x	0.68x	0.82x	0.27x	0.32x
EV / Revenue	11.8x	0.55x	0.63x	0.19x	0.12x
EV / EBITDA	-26.9x	-13.5x	-12.3x	-1.75x	-1.51x
EV / EBIT	-25.3x	-12.6x	-11.5x	-1.69x	-1.44x
EV / FCF	-25x	-	-	-4.52x	2.81x
FCF Yield	-4%	-	-	-22.1%	35.6%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.0267	-0.0191	-0.005091	-0.0141	-0.003913
Distribution rate	-	-	-	-	-
Net sales ¹	16	82.38	84.65	88.86	65.17
EBITDA ¹	-6.999	-3.38	-4.356	-9.455	-5.364
EBIT ¹	-7.428	-3.626	-4.673	-9.763	-5.646
Net income ¹	-9.487	-8.263	-2.647	-8.447	-2.353
Net Debt ¹	5.91	-10.69	-15.61	-7.521	-12.93
Reference price ²	0.5150	0.1200	0.1150	0.0400	0.0350
Nbr of stocks (in thousands)	354,133	469,266	601,150	601,150	601,150
Announcement Date	28/5/21	28/10/22	30/4/24	30/4/25	30/4/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARLO	-	-	-	-	5.01M
BOOKING HOLDINGS INC.	18.59x	5.1x	13.71x	0.87%	151B
EXPEDIA GROUP, INC.	19.56x	2.25x	9x	0.6%	37.45B
TRIP.COM GROUP LIMITED	16.8x	1.97x	7.51x	0.75%	29.5B
MAKEMYTRIP LIMITED	125.5x	5.29x	29.7x	0.01%	5.95B
TONGCHENG TRAVEL HOLDINGS LIMITED	8.73x	0.89x	3.46x	2.42%	4.16B
FLIGHT CENTRE TRAVEL GROUP LIMITED	16.57x	0.79x	4.89x	3.1%	1.89B
TRIPADVISOR, INC.	25.71x	0.96x	5.77x	-.--%	1.67B
SEERA HOLDING GROUP	46.88x	1.44x	7.29x	0.4%	1.47B
TRAINLINE PLC	11.46x	2.32x	5.68x	-.--%	1.15B
Average	32.20x	2.34x	9.67x	0.9%	23.38B
Weighted average by Cap.	21.24x	4.08x	12.19x	0.82%