|
Market Closed -
BURSA MALAYSIA
07:50:01 08/10/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 0.2700 MYR | 0.00% |
|
0.00% | -10.00% |
| 29/07 | Paos Holdings Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended May 31, 2026 | CI |
| 01/05 | Paos Holdings posts Q3 loss attributable 18.01 mln RGT | RE |
Company Valuation: Paos Holdings
Data adjusted to current consolidation scope
| Fiscal Period: May | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 53.44 | 51.63 | 51.63 | 66.12 | 54.35 | 52.54 |
| Change | - | -3.39% | 0% | 28.07% | -17.81% | -3.33% |
| Enterprise Value (EV) 1 | 48.54 | 49.75 | 47.6 | 51.79 | 47.48 | 47.91 |
| Change | - | 2.49% | -4.31% | 8.79% | -8.31% | 0.89% |
| P/E | -46.4x | -16.2x | -1,122x | 705x | -15.9x | -2.39x |
| PBR | 0.58x | 0.59x | 0.59x | 0.75x | 0.64x | 0.84x |
| PEG | - | -0x | 11.4x | -2x | 0x | -0x |
| Capitalization / Revenue | 0.13x | 0.14x | 0.08x | 0.09x | 0.09x | 0.86x |
| EV / Revenue | 0.12x | 0.13x | 0.07x | 0.07x | 0.08x | 0.78x |
| EV / EBITDA | 24.9x | -114x | 15.7x | 16.9x | -39.2x | -2.57x |
| EV / EBIT | -98.8x | -17.9x | 75.2x | 111x | -10.9x | -2.19x |
| EV / FCF | 51.7x | -34.8x | 14.5x | 4.83x | -8.99x | 7.83x |
| FCF Yield | 1.93% | -2.88% | 6.91% | 20.7% | -11.1% | 12.8% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.006352 | -0.0176 | -0.000254 | 0.000518 | -0.0189 | -0.1215 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 404.9 | 378.7 | 684 | 705.7 | 614.2 | 61.43 |
| EBITDA 1 | 1.947 | -0.4349 | 3.03 | 3.066 | -1.211 | -18.61 |
| EBIT 1 | -0.4912 | -2.775 | 0.6326 | 0.4651 | -4.363 | -21.83 |
| Net income 1 | -1.151 | -3.195 | -0.046 | 0.094 | -3.427 | -22.01 |
| Net Debt 1 | -4.904 | -1.885 | -4.029 | -14.34 | -6.864 | -4.628 |
| Reference price 2 | 0.2950 | 0.2850 | 0.2850 | 0.3650 | 0.3000 | 0.2900 |
| Nbr of stocks (in thousands) | 181,164 | 181,164 | 181,164 | 181,164 | 181,164 | 181,164 |
| Announcement Date | 28/9/21 | 28/9/22 | 27/9/23 | 30/9/24 | 26/9/25 | 29/9/26 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 11.97M | |
| 19.86x | 2.72x | 13.59x | 4.16% | 233B | |
| 18.47x | 2.4x | 14.32x | 3.47% | 75.79B | |
| 15.87x | 1.65x | 9.4x | 3.99% | 42.32B | |
| 15.06x | 0.54x | 9.65x | 2.56% | 39.2B | |
| 36.6x | 3.16x | 18.4x | 1.01% | 32.27B | |
| 19.41x | 2.97x | 12.09x | 3.6% | 32.22B | |
| 25.03x | 5.24x | 16.69x | 3.35% | 28.39B | |
| 61.15x | 9.39x | 38.93x | 1.24% | 26.33B | |
| Average | 26.43x | 3.51x | 16.63x | 2.92% | 56.63B | |
| Weighted average by Cap. | 22.41x | 2.95x | 14.74x | 3.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5022 Stock
- Valuation Paos Holdings
Select your edition
All financial news and data tailored to specific country editions
