Valuation: OverActive Media Corp.

Market Cap 11.07M 7.81M 6.87M 6.5M 5.89M 750M 11.13M 77.81M 30.05M 383M 29.34M 28.7M 1.23B P/E 2024
-25x
P/E 2025 -3.04x
Enterprise Value 11.44M 8.08M 7.1M 6.72M 6.09M 775M 11.51M 80.44M 31.07M 396M 30.33M 29.67M 1.27B EV / Sales 2024
1.06x
EV / Sales 2025 1.27x
Free-Float
63.02%
Yield 2024 *
-
Yield 2025 -
1 day+6.25%
Current month-15.00%
1 month-5.56%
3 months-50.00%
6 months-58.54%
Current year-69.09%
1 week 0.08
Extreme 0.08
0.09
1 month 0.08
Extreme 0.08
0.12
Current year 0.08
Extreme 0.08
0.3
1 year 0.08
Extreme 0.08
0.35
3 years 0.08
Extreme 0.08
0.65
5 years 0.08
Extreme 0.08
1.55
10 years 0.08
Extreme 0.08
2.35
Manager TitleAgeSince
Chief Executive Officer 59 23/02/2023
Director of Finance/CFO - 01/11/2025
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 64 01/01/2021
Director/Board Member 40 01/01/2021
Director/Board Member 38 01/01/2021
Date Insider Type Main position Quantity % Market Cap. Importance
1/9/26 Buy

Chief Executive Officer

5,000 0.0038%
1/9/26 Buy

Chief Executive Officer

15,000 0.0115%
1/9/26 Buy

Chief Executive Officer

10,000 0.0077%
Change 5-day change 1-year change 3-year change Capi.($)
+6.25%0.00%-71.67%-43.33% 7.83M
+0.56%+1.57%+3.47%+210.79% 9.06B
-1.71%-4.42%+135.20%+268.54% 5.07B
+0.24%+1.38%-15.69%+26.06% 3.82B
+0.29%+0.24%+32.77%+2.51% 3.52B
-0.08%+2.96%-6.49%+117.41% 1.98B
+0.75%+2.63%+35.66%+87.64% 1.34B
+2.56%-0.03%-29.23%+99.94% 1.01B
-1.72%-4.45%-20.19%+33.23% 1.01B
-1.22%-3.58%-10.78%-15.24% 958M
Average +0.60%-0.80%+5.31%+78.75% 2.78B
Weighted average by Cap. -0.04%-0.29%+26.87%+138.60%

Financials

2024 2025
Net sales 27.01M 19.06M 16.77M 15.86M 14.38M 1.83B 27.16M 190M 73.32M 934M 71.58M 70.03M 3B 28.48M 20.1M 17.68M 16.72M 15.16M 1.93B 28.64M 200M 77.31M 985M 75.47M 73.84M 3.16B
Net income -629K -444K -390K -369K -335K -42.62M -633K -4.42M -1.71M -21.75M -1.67M -1.63M -69.89M -11.44M -8.07M -7.1M -6.72M -6.09M -775M -11.51M -80.41M -31.05M -396M -30.32M -29.66M -1.27B
Net Debt -2.79M -1.97M -1.73M -1.64M -1.49M -189M -2.81M -19.62M -7.58M -96.5M -7.4M -7.24M -310M 375K 265K 233K 220K 200K 25.41M 377K 2.64M 1.02M 12.97M 994K 972K 41.67M
Logo OverActive Media Corp.
OverActive Media Corp. is a Canada-based esports and entertainment company. The Company’s business activities consist of owning and operating an integrated portfolio of esports teams, as well as audience engagement. Its segments include Team Operations and Business Operations. Its Team Operations segment includes league share payouts in its various e-sports pro leagues, sticker sales, and tournament prize winnings. Its Business Operations segment includes commercial activities such as sponsorship and partnership programs, merchandising, original content, and fan experiences. It operates in three geographic areas Canada, the United States of America and Europe. It owns team franchises in professional esports leagues, including the Call of Duty League, operating as the Toronto Ultra, the League of Legends EMEA Championship (LEC), operating as Movistar KOI, the VALORANT Champions League (VCT) EMEA, operating as Movistar KOI in other professional esports leagues and competitions.
Employees
-
Date Price Change Volume
25/09/26 CAD 0.0850 +6.25% 4,000
24/09/26 CAD 0.0800 -11.11% 15,000
23/09/26 CAD 0.0900 +5.88% 1,500

Annual profits - Rate of surprise