Valuation Ostrom Climate Solutions Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 03:34:33 29/07/26 am AEST			5-day change	1st Jan Change
0.0500 ^CAD	+25.00%		+25.00%	+11.11%

02/06	Ostrom Climate Solutions Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
01/05	Ostrom Climate Solutions Inc. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3.705	5.558	4.303	10.71	5.705	5.134
Change	-	50%	-22.58%	148.87%	-46.73%	-10%
Enterprise Value (EV) ¹	3.821	4.732	4.252	10.19	6.441	4.909
Change	-	23.84%	-10.14%	139.72%	-36.8%	-23.79%
P/E	12x	-4.88x	-8.42x	-4.89x	-1.13x	3.22x
PBR	-7x	-3.69x	-5.03x	-8.58x	-1.19x	-1.67x
PEG	-	0x	0.1x	-0x	-0x	-0x
Capitalization / Revenue	1.55x	1.54x	1.09x	2.33x	1.65x	0.2x
EV / Revenue	1.6x	1.31x	1.07x	2.21x	1.86x	0.19x
EV / EBITDA	24.6x	-4.23x	-8.58x	-5.61x	-1.42x	5.05x
EV / EBIT	26.4x	-4.18x	-8.34x	-5.57x	-1.42x	5.09x
EV / FCF	-41.9x	2.65x	-2.5x	-63.1x	-5.09x	6.05x
FCF Yield	-2.39%	37.7%	-40.1%	-1.58%	-19.7%	16.5%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.005005	-0.0185	-0.006529	-0.0225	-0.0443	0.014
Distribution rate	-	-	-	-	-	-
Net sales ¹	2.388	3.619	3.965	4.604	3.463	25.77
EBITDA ¹	0.1555	-1.12	-0.4957	-1.817	-4.534	0.9718
EBIT ¹	0.1449	-1.131	-0.51	-1.83	-4.545	0.9646
Net income ¹	0.3091	-1.14	-0.4904	-1.823	-4.58	1.593
Net Debt ¹	0.1159	-0.8259	-0.0511	-0.516	0.7368	-0.2253
Reference price ²	0.0600	0.0900	0.0550	0.1100	0.0500	0.0450
Nbr of stocks (in thousands)	61,753	61,753	78,235	97,351	114,091	114,091
Announcement Date	29/4/21	2/5/22	2/6/23	30/4/24	30/4/25	30/4/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OSTROM CLIMATE SOLUTIONS INC.	-	-	-	-	3.23M
WASTE MANAGEMENT, INC.	29.16x	4.44x	14.38x	1.58%	95.53B
REPUBLIC SERVICES, INC.	29.89x	4.66x	14.49x	1.16%	66.73B
VERALTO CORPORATION	23.47x	4.05x	16.03x	0.54%	23.16B
CLEAN HARBORS, INC.	34.33x	2.84x	13.93x	-.--%	15.95B
TETRA TECH, INC.	20.41x	-	-	0.72%	8.28B
FOMENTO DE CONSTRUCCIONES Y CONTRATAS, S.A.	14.82x	0.82x	5.16x	4.71%	6.42B
KURITA WATER INDUSTRIES LTD.	22.41x	2.34x	11.04x	1.52%	5.97B
INFORE ENVIRONMENT TECHNOLOGY GROUP CO., LTD.	27.37x	-	-	-	3.63B
FUJIAN LONGKING CO., LTD.	13.87x	-	-	-	3.08B
Average	23.97x	3.19x	12.50x	1.46%	22.88B
Weighted average by Cap.	28.03x	4.18x	14.19x	1.29%