Valuation Oriental University City Holdings (H.K.) Limited

Stocks

Market Closed - Hong Kong S.E. 07:08:21 29/10/26 pm AEDT			5-day change	1st Jan Change
0.4250 ^HKD	+2.41%		-18.27%	+23.19%

22/08	Oriental University City Holdings (H.K.) Limited Reports Earnings Results for the Full Year Ended June 30, 2026	CI
24/04	Oriental University City terminates discloseable deal for acquisition of property in Mongolia	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	205	107.6	99.95	53.61	42.71	46.77
Change	-	-47.54%	-7.08%	-46.37%	-20.33%	9.52%
Enterprise Value (EV) ¹	458.9	333.3	297.7	274.2	287.3	256.8
Change	-	-27.37%	-10.68%	-7.88%	4.78%	-10.63%
P/E	6x	19.9x	-4.27x	-0.73x	-0.76x	4.33x
PBR	0.17x	0.09x	0.08x	0.05x	0.04x	0.04x
PEG	-	-0.2x	0x	-0x	0x	-0x
Capitalization / Revenue	2.67x	1.76x	1.7x	1.01x	0.78x	0.92x
EV / Revenue	5.98x	5.46x	5.06x	5.19x	5.27x	5.06x
EV / EBITDA	10.7x	11x	9.9x	12.4x	12.2x	12.5x
EV / EBIT	10.8x	11.1x	10x	12.7x	12.4x	13x
EV / FCF	74.9x	22x	-20.6x	8.11x	-6.85x	5.26x
FCF Yield	1.34%	4.54%	-4.86%	12.3%	-14.6%	19%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.19	0.03	-0.13	-0.4103	-0.3142	0.06
Distribution rate	-	-	-	-	-	-
Net sales ¹	76.67	61.01	58.83	52.84	54.55	50.72
EBITDA ¹	42.76	30.37	30.08	22.05	23.57	20.54
EBIT ¹	42.33	30.02	29.7	21.67	23.22	19.82
Net income ¹	34.89	5.951	-23.02	-73.86	-56.56	10.98
Net Debt ¹	253.8	225.7	197.7	220.6	244.6	210
Reference price ²	1.1391	0.5976	0.5553	0.2978	0.2373	0.2599
Nbr of stocks (in thousands)	180,000	180,000	180,000	180,000	180,000	180,000
Announcement Date	24/9/21	16/9/22	18/9/23	23/9/24	12/9/25	18/9/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORIENTAL UNIVERSITY CITY HOLDINGS (H.K.) LIMITED	-	-	-	-	9.52M
VINGROUP	65.15x	-	-	-	69.9B
SUN HUNG KAI PROPERTIES LIMITED	12.5x	4.38x	11.24x	3.85%	39.6B
MITSUBISHI ESTATE CO., LTD.	18.33x	4.01x	16.12x	1.34%	28.21B
EMAAR PROPERTIES	5.68x	0.75x	1.56x	8.71%	27.62B
MITSUI FUDOSAN CO., LTD.	14.35x	3.14x	15.02x	2.44%	26.41B
CHINA RESOURCES LAND LIMITED	8.02x	1.47x	8.22x	4.41%	26.72B
CK ASSET HOLDINGS LIMITED	10.23x	2.01x	7.74x	4.1%	20.57B
VINHOMES	8.43x	2.96x	6.93x	-.--%	20.18B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.05x	6.39x	16.81x	1.67%	18.65B
Average	17.31x	3.14x	10.46x	3.32%	27.79B
Weighted average by Cap.	24.98x	3.12x	10.44x	3.5%