Valuation Oriental Interest

Stocks

Delayed BURSA MALAYSIA 07:50:01 30/10/26 pm AEDT			5-day change	1st Jan Change
1.250 ^MYR	+2.46%		+2.46%	-3.10%

29/10	Oriental Interest Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended August 31, 2026	CI
28/07	Oriental Interest Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended May 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: August	2020	2021	2022	2023	2024	2025
Market Cap ¹	267.9	420.4	446	557.5	617.9	779.1
Change	-	56.94%	6.08%	25%	10.83%	26.09%
Enterprise Value (EV) ¹	512.2	604.9	684	790.5	910.2	931.1
Change	-	18.1%	13.07%	15.57%	15.15%	2.3%
P/E	7.37x	6.27x	5.7x	7.08x	7.43x	5.55x
PBR	0.57x	0.68x	0.66x	0.76x	0.78x	0.84x
PEG	-	0.3x	0.3x	13.17x	1.31x	0.2x
Capitalization / Revenue	1.17x	1.21x	0.94x	1.04x	0.95x	0.92x
EV / Revenue	2.24x	1.74x	1.44x	1.48x	1.4x	1.09x
EV / EBITDA	8.32x	7.04x	6.02x	7.79x	6.48x	4.35x
EV / EBIT	8.73x	7.28x	6.16x	8.11x	6.78x	4.54x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.0343	0.035	0.05	0.05	0.055	-
Rate of return	3.96%	3.87%	5.21%	4.17%	4.14%	-
EPS ²	0.1174	0.1444	0.1685	0.1694	0.179	0.2326
Distribution rate	29.2%	24.2%	29.7%	29.5%	30.7%	-
Net sales ¹	228.9	346.8	475.7	534.3	652.5	850.5
EBITDA ¹	61.59	85.9	113.5	101.4	140.4	213.9
EBIT ¹	58.69	83.06	111	97.42	134.3	205
Net income ¹	36.36	54.12	78.27	78.69	85.21	122.8
Net Debt ¹	244.3	184.5	238	233	292.4	152.1
Reference price ²	0.865	0.905	0.960	1.200	1.330	1.290
Nbr of stocks (in thousands)	309,717	464,575	464,575	464,575	464,575	603,950
Announcement Date	24/12/20	24/12/21	30/12/22	29/12/23	23/12/24	29/12/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORIENTAL INTEREST	-	-	-	-	189M
VINGROUP	65.15x	-	-	-	70.03B
SUN HUNG KAI PROPERTIES LIMITED	12.7x	4.44x	11.39x	3.79%	40.22B
MITSUBISHI ESTATE CO., LTD.	18.87x	4.07x	16.38x	1.3%	29.17B
CHINA RESOURCES LAND LIMITED	8.31x	1.51x	8.38x	4.24%	27.69B
EMAAR PROPERTIES	5.63x	0.73x	1.53x	8.79%	27.38B
MITSUI FUDOSAN CO., LTD.	14.61x	3.17x	15.15x	2.39%	27.01B
CK ASSET HOLDINGS LIMITED	10.24x	2.01x	7.75x	4.1%	20.59B
VINHOMES	8.02x	2.91x	6.53x	-.--%	20.05B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.28x	6.44x	16.94x	1.64%	19.06B
Average	17.42x	3.16x	10.51x	3.28%	28.14B
Weighted average by Cap.	24.99x	3.16x	10.57x	3.45%