|
Real-time Estimate
Cboe BZX
12:48:56 28/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 130.82 USD | +3.78% |
|
-2.45% | -34.37% |
| 06:03pm | ROI-AI tremor exposes market's volatility fault lines: Mike Dolan | RE |
| 01:16pm | Bank of Korea warns country's chip exports could fall by up to $100 billion if AI spending slows | RE |
Company Valuation: Oracle Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 191,894 | 286,017 | 322,098 | 464,185 | 649,354 | 382,151 | - | - |
| Change | - | 49.05% | 12.62% | 44.11% | 39.89% | -41.15% | - | - |
| Enterprise Value (EV) 1 | 245,851 | 366,311 | 398,306 | 545,550 | 747,001 | 498,410 | 532,427 | 534,794 |
| Change | - | 49% | 8.73% | 36.97% | 36.93% | -33.28% | 6.83% | 0.44% |
| P/E | 29.8x | 34.5x | 31.6x | 38.1x | 38.7x | 19x | 13.8x | 9.4x |
| PBR | -34.7x | 268x | 34.9x | 22x | 15.3x | 4.32x | 3.02x | 2.38x |
| PEG | - | 1.3x | 1.5x | 2.2x | 1.1x | 1.4x | 0.4x | 0.2x |
| Capitalization / Revenue | 4.52x | 5.73x | 6.08x | 8.09x | 9.64x | 4.23x | 2.9x | 2.08x |
| EV / Revenue | 5.79x | 7.33x | 7.52x | 9.5x | 11.1x | 5.51x | 4.04x | 2.91x |
| EV / EBITDA | 11.4x | 15.6x | 15.2x | 18.9x | 20.4x | 9.6x | 7.13x | 4.97x |
| EV / EBIT | 12.5x | 17.5x | 17.3x | 21.8x | 25.8x | 13.7x | 10.8x | 7.7x |
| EV / FCF | 48.9x | 43.2x | 33.7x | -1,385x | -31.5x | -13.3x | -15.8x | 90.6x |
| FCF Yield | 2.05% | 2.31% | 2.96% | -0.07% | -3.17% | -7.5% | -6.35% | 1.1% |
| Dividend per Share 2 | 1.28 | 1.36 | 1.6 | 2 | 2 | 1.995 | 2.074 | 2.179 |
| Rate of return | 1.78% | 1.28% | 1.37% | 1.21% | 0.89% | 1.58% | 1.65% | 1.73% |
| EPS 2 | 2.41 | 3.07 | 3.71 | 4.34 | 5.83 | 6.643 | 9.13 | 13.41 |
| Distribution rate | 53.1% | 44.3% | 43.1% | 46.1% | 34.3% | 30% | 22.7% | 16.3% |
| Net sales 1 | 42,440 | 49,954 | 52,961 | 57,399 | 67,357 | 90,425 | 131,787 | 183,815 |
| EBITDA 1 | 21,565 | 23,428 | 26,184 | 28,900 | 36,549 | 51,942 | 74,642 | 107,543 |
| EBIT 1 | 19,593 | 20,902 | 23,055 | 25,033 | 28,926 | 36,328 | 49,447 | 69,411 |
| Net income 1 | 6,717 | 8,503 | 10,467 | 12,443 | 16,984 | 20,397 | 29,031 | 44,254 |
| Net Debt 1 | 53,957 | 80,294 | 76,208 | 81,365 | 97,647 | 116,259 | 150,276 | 152,642 |
| Reference price 2 | 71.92 | 105.94 | 117.19 | 165.53 | 225.78 | 126.06 | 126.06 | 126.06 |
| Nbr of stocks (in thousands) | 2,668,157 | 2,699,802 | 2,748,514 | 2,804,234 | 2,876,046 | 3,031,501 | - | - |
| Announcement Date | 13/6/22 | 12/6/23 | 11/6/24 | 11/6/25 | 10/6/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.98x | 5.51x | 9.6x | 1.58% | 382B | |
| 27.02x | 9.97x | 16.25x | 0.72% | 3,955B | |
| 128.24x | 56.72x | 92.32x | -.--% | 478B | |
| 247.74x | 22.1x | 64.71x | -.--% | 319B | |
| 29.36x | 6x | 18.66x | 1.27% | 274B | |
| 2618.3x | 43.86x | 143.47x | -.--% | 269B | |
| 100.42x | 9.96x | 26.67x | -.--% | 164B | |
| 59.67x | 15.99x | 42.13x | -.--% | 135B | |
| 14.18x | 3.77x | 7.88x | -.--% | 101B | |
| 511.2x | 21.49x | 84.98x | -.--% | 101B | |
| Average | 375.51x | 19.54x | 50.67x | 0.36% | 617.67B | |
| Weighted average by Cap. | 168.92x | 15.45x | 31.69x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORCL Stock
- Valuation Oracle Corporation
Select your edition
All financial news and data tailored to specific country editions
