Valuation Oracle Corporation Borsa Italiana

Stocks

Real-time Estimate Tradegate Other stock markets 01:22:29 12/08/26 am AEST			5-day change	1st Jan Change
126.18 ^EUR	-2.37%		+8.30%	-23.10%

07:14pm	Oil climbs and catches up with Wall Street, but software limits the damage
08/08	Nvidia to invest up to $3 billion in Stargate data center developer Lancium, the Information reports	RE

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	191,894	286,017	322,098	464,185	649,354	435,095	-	-
Change	-	49.05%	12.62%	44.11%	39.89%	-33%	-	-
Enterprise Value (EV) ¹	245,851	366,311	398,306	545,550	747,001	568,301	601,900	612,936
Change	-	49%	8.73%	36.97%	36.93%	-23.92%	5.91%	1.83%
P/E	29.8x	34.5x	31.6x	38.1x	38.7x	23.5x	16.9x	11.7x
PBR	-34.7x	268x	34.9x	22x	15.3x	5.31x	3.86x	3.08x
PEG	-	1.3x	1.5x	2.2x	1.1x	2.3x	0.4x	0.3x
Capitalization / Revenue	4.52x	5.73x	6.08x	8.09x	9.64x	4.87x	3.33x	2.39x
EV / Revenue	5.79x	7.33x	7.52x	9.5x	11.1x	6.36x	4.61x	3.37x
EV / EBITDA	11.4x	15.6x	15.2x	18.9x	20.4x	11.4x	8.36x	5.78x
EV / EBIT	12.5x	17.5x	17.3x	21.8x	25.8x	15.9x	12.4x	9.16x
EV / FCF	48.9x	43.2x	33.7x	-1,385x	-31.5x	-11.9x	-14.2x	44.5x
FCF Yield	2.05%	2.31%	2.96%	-0.07%	-3.17%	-8.4%	-7.04%	2.25%
Dividend per Share ²	1.28	1.36	1.6	2	2	2.049	2.206	2.305
Rate of return	1.78%	1.28%	1.37%	1.21%	0.89%	1.36%	1.46%	1.53%
EPS ²	2.41	3.07	3.71	4.34	5.83	6.435	8.937	12.92
Distribution rate	53.1%	44.3%	43.1%	46.1%	34.3%	31.8%	24.7%	17.8%
Net sales ¹	42,440	49,954	52,961	57,399	67,357	89,317	130,559	181,985
EBITDA ¹	21,565	23,428	26,184	28,900	36,549	49,996	71,963	106,132
EBIT ¹	19,593	20,902	23,055	25,033	28,926	35,802	48,378	66,900
Net income ¹	6,717	8,503	10,467	12,443	16,984	19,135	27,568	41,672
Net Debt ¹	53,957	80,294	76,208	81,365	97,647	133,205	166,805	177,841
Reference price ²	71.92	105.94	117.19	165.53	225.78	151.05	151.05	151.05
Nbr of stocks (in thousands)	2,668,157	2,699,802	2,748,514	2,804,234	2,876,046	2,880,471	-	-
Announcement Date	13/6/22	12/6/23	11/6/24	11/6/25	10/6/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ORACLE CORPORATION	23.47x	6.36x	11.37x	1.36%	435B
SAP SE	25.45x	5.09x	16.03x	1.49%	239B
SERVICENOW, INC.	82.5x	8.02x	21.47x	-.--%	132B
CONSTELLATION SOFTWARE INC.	39.79x	3.77x	13.65x	0.17%	50.25B
STRATEGY INC	-24.94x	80.88x	698.21x	-.--%	37.4B
FAIR ISAAC CORPORATION	27.81x	11x	17.95x	-.--%	22.67B
TOAST, INC.	37.84x	2.49x	22.72x	-.--%	20.63B
GUIDEWIRE SOFTWARE, INC.	99.27x	9.45x	40.49x	-.--%	14.4B
TRIMBLE, INC.	25.88x	3.71x	12.49x	-	13.62B
Average	37.45x	14.53x	94.93x	0.38%	107.21B
Weighted average by Cap.	32.57x	9.06x	41.49x	1%