Valuation Oracle Corporation Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 13/07/2026			5-day change	1st Jan Change
2,311.57 ^MXN	-5.98%		-7.44%	-34.35%

02:52am	Hochul announces one-year moratorium on large new data centers	RE
02:39am	S&P 500 and Nasdaq rise as soft inflation data, bank earnings buoy sentiment	RE

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	191,894	286,017	322,098	464,185	649,354	378,897	-	-
Change	-	49.05%	12.62%	44.11%	39.89%	-41.65%	-	-
Enterprise Value (EV) ¹	245,851	366,311	398,306	545,550	747,001	511,631	543,745	556,738
Change	-	49%	8.73%	36.97%	36.93%	-31.51%	6.28%	2.39%
P/E	29.8x	34.5x	31.6x	38.1x	38.7x	20.6x	14.6x	10.2x
PBR	-34.7x	268x	34.9x	22x	15.3x	4.63x	3.36x	2.68x
PEG	-	1.3x	1.5x	2.2x	1.1x	2.15x	0.4x	0.2x
Capitalization / Revenue	4.52x	5.73x	6.08x	8.09x	9.64x	4.25x	2.91x	2.09x
EV / Revenue	5.79x	7.33x	7.52x	9.5x	11.1x	5.73x	4.18x	3.07x
EV / EBITDA	11.4x	15.6x	15.2x	18.9x	20.4x	10.1x	7.65x	5.39x
EV / EBIT	12.5x	17.5x	17.3x	21.8x	25.8x	14.2x	11.1x	8.21x
EV / FCF	48.9x	43.2x	33.7x	-1,385x	-31.5x	-10.7x	-13.9x	34.7x
FCF Yield	2.05%	2.31%	2.96%	-0.07%	-3.17%	-9.33%	-7.2%	2.89%
Dividend per Share ²	1.28	1.36	1.6	2	2	2.03	2.197	2.305
Rate of return	1.78%	1.28%	1.37%	1.21%	0.89%	1.54%	1.67%	1.75%
EPS ²	2.41	3.07	3.71	4.34	5.83	6.389	9.007	12.94
Distribution rate	53.1%	44.3%	43.1%	46.1%	34.3%	31.8%	24.4%	17.8%
Net sales ¹	42,440	49,954	52,961	57,399	67,357	89,218	130,189	181,170
EBITDA ¹	21,565	23,428	26,184	28,900	36,549	50,555	71,098	103,239
EBIT ¹	19,593	20,902	23,055	25,033	28,926	36,027	48,791	67,800
Net income ¹	6,717	8,503	10,467	12,443	16,984	19,020	27,868	41,263
Net Debt ¹	53,957	80,294	76,208	81,365	97,647	132,734	164,848	177,841
Reference price ²	71.92	105.94	117.19	165.53	225.78	131.54	131.54	131.54
Nbr of stocks (in thousands)	2,668,157	2,699,802	2,748,514	2,804,234	2,876,046	2,880,471	-	-
Announcement Date	13/6/22	12/6/23	11/6/24	11/6/25	10/6/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SAP SE	19.68x	4.04x	12.62x	1.9%	187B
SERVICENOW, INC.	55.32x	6.65x	18.28x	-.--%	115B
CONSTELLATION SOFTWARE INC.	34.03x	3.23x	11.62x	0.2%	42.8B
STRATEGY INC	5.46x	76.66x	652.83x	-.--%	32.38B
FAIR ISAAC CORPORATION	33.71x	13.05x	21.27x	-.--%	29.64B
TOAST, INC.	33.8x	2.06x	18.83x	-.--%	17.37B
TRIMBLE, INC.	23.28x	3.33x	11.22x	-	12.19B
GUIDEWIRE SOFTWARE, INC.	79.49x	7.61x	32.6x	-.--%	11.68B
HUBSPOT, INC.	57.87x	2.5x	10.18x	-.--%	11.14B
Average	38.07x	13.24x	87.71x	0.26%	51.03B
Weighted average by Cap.	32.90x	10.28x	60.28x	0.82%