|
Market Closed -
Japan Exchange
05:30:00 28/10/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 2,718.00 JPY | -0.15% |
|
+1.27% | +15.61% |
| 03/09 | Tranche Update on Oiles Corporation's Equity Buyback Plan announced on May 12, 2026. | CI |
| 03/09 | Oiles Closes 2.5 Billion Yen Share Buyback | MT |
Company Valuation: Oiles Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 53,082 | 47,696 | 52,251 | 69,715 | 66,830 | 69,498 |
| Change | - | -10.15% | 9.55% | 33.42% | -4.14% | 3.99% |
| Enterprise Value (EV) 1 | 38,119 | 31,731 | 32,688 | 46,788 | 42,985 | 42,763 |
| Change | - | -16.76% | 3.02% | 43.13% | -8.13% | -0.52% |
| P/E | 21x | 11x | 12.7x | 12.8x | 10.8x | 13.9x |
| PBR | 0.86x | 0.72x | 0.76x | 0.94x | 0.87x | 0.87x |
| PEG | - | 0.2x | -3.41x | 0.4x | 0.6x | -0.8x |
| Capitalization / Revenue | 1x | 0.8x | 0.83x | 1.01x | 0.99x | 1.01x |
| EV / Revenue | 0.72x | 0.53x | 0.52x | 0.68x | 0.64x | 0.62x |
| EV / EBITDA | 6.39x | 3.59x | 3.92x | 4.39x | 4.13x | 4.11x |
| EV / EBIT | 12.1x | 5.41x | 6.46x | 6.42x | 6.19x | 6.15x |
| EV / FCF | -54.3x | 14.9x | 8.38x | 10.6x | 13.7x | 8.17x |
| FCF Yield | -1.84% | 6.69% | 11.9% | 9.44% | 7.32% | 12.2% |
| Dividend per Share 2 | 40 | 50 | 55 | 75 | 85 | 85 |
| Rate of return | 2.36% | 3.3% | 3.27% | 3.31% | 3.77% | 3.56% |
| EPS 2 | 80.62 | 137.6 | 132.4 | 177.8 | 208.4 | 171.8 |
| Distribution rate | 49.6% | 36.3% | 41.5% | 42.2% | 40.8% | 49.5% |
| Net sales 1 | 52,977 | 59,853 | 62,882 | 68,765 | 67,604 | 68,964 |
| EBITDA 1 | 5,962 | 8,843 | 8,333 | 10,656 | 10,408 | 10,395 |
| EBIT 1 | 3,139 | 5,862 | 5,057 | 7,292 | 6,942 | 6,959 |
| Net income 1 | 2,525 | 4,325 | 4,132 | 5,476 | 6,308 | 5,009 |
| Net Debt 1 | -14,963 | -15,965 | -19,563 | -22,927 | -23,845 | -26,735 |
| Reference price 2 | 1,694.00 | 1,515.00 | 1,680.00 | 2,268.00 | 2,255.00 | 2,385.00 |
| Nbr of stocks (in thousands) | 31,336 | 31,482 | 31,102 | 30,738 | 29,636 | 29,140 |
| Announcement Date | 30/6/21 | 30/6/22 | 30/6/23 | 28/6/24 | 26/6/25 | 26/6/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 489M | |
| 29.09x | 5.2x | 18.97x | 0.9% | 114B | |
| 30.89x | 4.85x | 18.34x | 1.73% | 88.09B | |
| 28.88x | 3.3x | 19.06x | 0.72% | 63.24B | |
| 40.57x | 6.34x | 27.94x | 1.88% | 59.14B | |
| 39.38x | 7.98x | 23.34x | -.--% | 57.22B | |
| 24.21x | 4.65x | 16.02x | 2.47% | 34.09B | |
| 30.15x | 3.98x | 15.02x | 0.11% | 29.31B | |
| 22.66x | 3.28x | 14.15x | 1.03% | 27.42B | |
| 20.3x | 2.48x | 10.65x | 1.84% | 21.39B | |
| Average | 29.57x | 4.67x | 18.17x | 1.19% | 49.4B | |
| Weighted average by Cap. | 30.94x | 5.02x | 19.38x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6282 Stock
- Valuation Oiles Corporation
Select your edition
All financial news and data tailored to specific country editions
