Valuation Northlink Fiscal and Capital Services Limited

Stocks

Delayed Bombay S.E. 08:02:26 23/09/26 pm AEST			5-day change	1st Jan Change
38.29 ^INR	-2.00%		-8.66%	+154.25%

14/08	Northlink Fiscal and Capital Services Limited Appoints Akshit Dua as Non-Executive Independent Additional Director, Effective August 13, 2026	CI
14/08	Northlink Fiscal and Capital Services Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	118.6	94.5	65.62	131.2	154.3	91.19
Change	-	-20.35%	-30.56%	100%	17.56%	-40.9%
Enterprise Value (EV) ¹	116.7	87.09	59.09	140.9	158.5	93.44
Change	-	-25.36%	-32.15%	138.38%	12.53%	-41.05%
P/E	66.5x	600x	114x	-86.5x	-19.7x	79x
PBR	1.99x	1.58x	1.09x	2.25x	3.06x	1.77x
PEG	-	-6.6x	0x	0x	-0x	-1x
Capitalization / Revenue	7.6x	19x	13.2x	29.2x	1,481x	13.6x
EV / Revenue	7.47x	17.5x	11.9x	31.3x	1,521x	13.9x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.34	0.03	0.11	-0.2891	-1.49	0.22
Distribution rate	-	-	-	-	-	-
Net sales ¹	15.62	4.964	4.953	4.496	0.1042	6.701
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	1.786	0.173	0.5829	-1.518	-7.82	1.17
Net Debt ¹	-1.969	-7.409	-6.532	9.614	4.216	2.245
Reference price ²	22.60	18.00	12.50	25.00	29.39	17.37
Nbr of stocks (in thousands)	5,250	5,250	5,250	5,250	5,250	5,250
Announcement Date	6/9/21	3/9/22	5/9/23	7/9/24	4/9/25	7/9/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NORTHLINK FISCAL AND CAPITAL SERVICES LIMITED	-	-	-	-	2.1M
HDB FINANCIAL SERVICES LIMITED	17.09x	-	-	0.56%	5.81B
RUNWAY GROWTH FINANCE CORP.	17.14x	4.05x	-	19.54%	282M
Average	17.11x	4.05x		10.05%	2.03B
Weighted average by Cap.	17.09x	4.05x		1.44%