|
Market Closed -
Bombay S.E.
08:02:28 07/09/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 130.00 INR | -.--% |
|
-.--% | +0.78% |
Company Valuation: Nirmitee Robotics India Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 218.5 | 422.2 | 374.3 | 550.4 | 329.5 | 450.1 |
| Change | - | 93.27% | -11.34% | 47.04% | -40.14% | 36.61% |
| Enterprise Value (EV) 1 | 215 | 415.4 | 382.3 | 575.6 | 331.8 | 440.9 |
| Change | - | 93.22% | -7.95% | 50.55% | -42.36% | 32.89% |
| P/E | 94.5x | 129x | 59.4x | -56.8x | 54.8x | 55.8x |
| PBR | 5.17x | 9.27x | 7.23x | 13.3x | 6.35x | 7.5x |
| PEG | - | 3.1x | 0.6x | 0x | -0x | 1.6x |
| Capitalization / Revenue | 6.24x | 10.1x | 6.96x | 9.15x | 3.69x | 6.23x |
| EV / Revenue | 6.14x | 9.98x | 7.11x | 9.57x | 3.72x | 6.1x |
| EV / EBITDA | 51.8x | 82.5x | 40.7x | -128x | 28.6x | 39.3x |
| EV / EBIT | 62.6x | 92.9x | 44.3x | -95.7x | 33.6x | 45x |
| EV / FCF | -22.1x | 143x | -26.1x | -52.7x | 21.9x | 37.7x |
| FCF Yield | -4.52% | 0.7% | -3.83% | -1.9% | 4.56% | 2.65% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.6417 | 0.9067 | 1.75 | -2.691 | 1.67 | 2.24 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 35 | 41.63 | 53.79 | 60.16 | 89.25 | 72.23 |
| EBITDA 1 | 4.149 | 5.037 | 9.392 | -4.497 | 11.58 | 11.23 |
| EBIT 1 | 3.433 | 4.47 | 8.622 | -6.014 | 9.887 | 9.79 |
| Net income 1 | 2.313 | 3.267 | 6.299 | -9.692 | 6.022 | 8.084 |
| Net Debt 1 | -3.5 | -6.871 | 7.986 | 25.16 | 2.253 | -9.259 |
| Reference price 2 | 60.67 | 117.25 | 103.95 | 152.85 | 91.50 | 125.00 |
| Nbr of stocks (in thousands) | 3,601 | 3,601 | 3,601 | 3,601 | 3,601 | 3,601 |
| Announcement Date | 25/8/21 | 25/8/22 | 24/8/23 | 5/9/25 | 5/9/25 | 24/8/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 4.87M | |
| 28.79x | 14.68x | 20.86x | 0.75% | 662B | |
| 35.02x | 6.42x | 22.78x | 1.03% | 77.11B | |
| 23.5x | 4.6x | 10.13x | 0.72% | 67.29B | |
| -106.62x | 24.05x | 57.83x | -.--% | 66.55B | |
| 10.38x | 1.38x | 7.12x | 1.06% | 45.17B | |
| 45.17x | 1.67x | 9.32x | -.--% | 44.93B | |
| 19.68x | 3.36x | 8.01x | 1.61% | 31.59B | |
| 19.79x | 6.06x | 11.56x | -.--% | 25.91B | |
| 9.41x | 2.53x | 6.09x | -.--% | 23.59B | |
| Average | 9.46x | 7.19x | 17.08x | 0.57% | 104.42B | |
| Weighted average by Cap. | 19.25x | 12.05x | 20.62x | 0.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NIRMITEE Stock
- Valuation Nirmitee Robotics India Limited
Select your edition
All financial news and data tailored to specific country editions
