|
End-of-day quote
Korea S.E.
06/11/2026
|
5-day change | 1st Jan Change | ||
| 10,930.00 KRW | -3.45% |
|
-28.33% | +111.41% |
| 05/02 | New Power Plasma announced that it has received KRW 21 billion in funding | CI |
| 28/01 | New Power Plasma to divest 21 billion won worth of own shares | RE |
Company Valuation: New Power Plasma
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 178,859 | 209,208 | 457,905 | - | - |
| Change | - | 16.97% | 118.88% | - | - |
| Enterprise Value (EV) 1 | 178.9 | 209.2 | 574.9 | 516.8 | 451.3 |
| Change | - | 16.97% | 174.8% | -10.11% | -12.67% |
| P/E | 9.36x | - | - | - | - |
| PBR | - | - | 1.48x | 1.3x | 1.14x |
| PEG | - | - | - | - | - |
| Capitalization / Revenue | - | 0.36x | 0.63x | 0.55x | 0.5x |
| EV / Revenue | - | 0.36x | 0.79x | 0.62x | 0.49x |
| EV / EBITDA | - | - | 4.78x | 3.88x | 3.19x |
| EV / EBIT | - | 6.78x | 8.86x | 6.42x | 4.95x |
| EV / FCF | - | - | 10.6x | 7.78x | 6.09x |
| FCF Yield | - | - | 9.39% | 12.8% | 16.4% |
| Dividend per Share 3 | - | - | 50 | 50 | 50 |
| Rate of return | - | - | 0.46% | 0.46% | 0.46% |
| EPS 3 | 472 | - | - | - | - |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | - | 578 | 723.5 | 831.6 | 920.6 |
| EBITDA 1 | - | - | 120.3 | 133.1 | 141.6 |
| EBIT 1 | - | 30.86 | 64.9 | 80.5 | 91.2 |
| Net income | 19.11 | - | - | - | - |
| Net Debt 1 | - | - | 117 | 58.9 | -6.6 |
| Reference price 3 | 4,420.00 | 5,170.00 | 10,930.00 | 10,930.00 | 10,930.00 |
| Nbr of stocks (in thousands) | 40,466 | 40,466 | 41,894 | - | - |
| Announcement Date | 21/3/25 | 13/2/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.82x | 4.91x | - | 351M | |
| 29.94x | 10.42x | 23.65x | 0.75% | 536B | |
| 24.26x | 7.32x | 21.2x | 0.62% | 253B | |
| 19.35x | 6.35x | 15.24x | 0.68% | 231B | |
| 22.84x | 9.16x | 18.71x | 0.73% | 169B | |
| 28.83x | 11.03x | 20.35x | 0.34% | 135B | |
| 23.51x | 5.54x | 16.13x | 2.07% | 125B | |
| 27.25x | 3.24x | 14.57x | 2.06% | 76.11B | |
| 58.89x | 8.32x | 44.09x | 0.16% | 61.2B | |
| 23.05x | 6.23x | 17.3x | 0.24% | 33.21B | |
| Average | 28.66x | 6.84x | 19.62x | 0.85% | 162.14B | |
| Weighted average by Cap. | 27.03x | 8.39x | 20.91x | 0.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A144960 Stock
- Valuation New Power Plasma
Select your edition
All financial news and data tailored to specific country editions
