Company Valuation: Netum Group Oyj

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 51.31 43.84 33.09 32.33 14.46 8.737 - -
Change - -14.56% -24.51% -2.29% -55.28% -39.58% - -
Enterprise Value (EV) 52.22 42.74 42.03 38.36 22.71 8.737 8.737 8.737
Change - -18.16% -1.67% -8.72% -40.8% -61.53% 0% 0%
P/E 89.2x 188x - -64x 16.4x -7.71x 34.7x 23.1x
PBR 4.19x 3.7x 2.44x 2.62x 0.95x - - -
PEG - -3.1x - - -0x 0x -0x 0.5x
Capitalization / Revenue 2.29x 1.5x 0.89x 0.74x 0.38x 0.28x 0.29x 0.29x
EV / Revenue 0x 0x 0x 0x 0x 0.28x 0.29x 0.29x
EV / EBITDA 0x 0x 0x 0x 0x -43.7x 6.24x 5.46x
EV / EBIT 0x 0x 0x 0x 0x -17.5x 10.9x 8.74x
EV / FCF 0x 0x -0x 0x 0x -5.46x 21.8x 12.5x
FCF Yield 1.45% 5.96% -0.08% 14.9% 19.1% -18.3% 4.58% 8.01%
Dividend per Share 2 0.11 0.11 - 0.05 - 0.02 0.04 0.06
Rate of return 2.47% 2.93% - 1.95% - 2.88% 5.76% 8.65%
EPS 2 0.05 0.02 - -0.04 0.07 -0.09 0.02 0.03
Distribution rate 220% 550% - -125% - -22.2% 200% 200%
Net sales 1 22.4 29.15 37.07 43.95 37.81 30.7 29.7 30.4
EBITDA 1 3.395 2.817 2.614 4.607 2.176 -0.2 1.4 1.6
EBIT 1 1.909 0.761 2.341 4.477 2.081 -0.5 0.8 1
Net income 1 0.529 0.185 -1.075 -0.456 0.858 -1.1 0.2 0.4
Net Debt 0.914 -1.095 8.935 6.027 8.248 - - -
Reference price 2 4.4600 3.7500 2.6200 2.5600 1.1500 0.6940 0.6940 0.6940
Nbr of stocks (in thousands) 11,504 11,690 12,630 12,630 12,574 12,589 - -
Announcement Date 8/3/22 7/3/23 5/3/24 25/2/25 10/3/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-7.87x0.56x-86.56x2.82% 10.03M
22.16x3.64x12.7x3% 213B
22.65x4.76x11.69x0.73% 195B
-605.52x43.07x176.95x-.--% 125B
-134.54x18.71x103.57x-.--% 121B
15.77x1.72x9.01x3.04% 127B
13.44x2.44x9.19x6.11% 77.98B
19.32x5.16x12.67x2.9% 57.69B
-17.32x7.37x12.54x-.--% 48.85B
22.4x1.85x11.73x1.39% 44.08B
Average -64.95x 8.93x 27.35x 2% 100.8B
Weighted average by Cap. -77.85x 10.40x 42.95x 1.85%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. NETUM Stock
  4. Valuation Netum Group Oyj