Company Valuation: Netas Telekomünikasyon

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1,821 1,096 2,724 2,676 4,281 3,684
Change - -39.81% 148.52% -1.76% 59.96% -13.94%
Enterprise Value (EV) 1 2,100 1,812 3,858 4,169 6,067 6,289
Change - -13.72% 112.94% 8.04% 45.54% 3.66%
P/E -25.6x -1.64x -89.1x 26.9x -15.3x -10.5x
PBR 3.11x 29.7x 203x 12.3x 1,206x -12.2x
PEG - -0x 0.9x -0x 0x -0.4x
Capitalization / Revenue 1.05x 0.48x 0.68x 0.38x 0.47x 0.31x
EV / Revenue 1.21x 0.79x 0.96x 0.6x 0.66x 0.52x
EV / EBITDA 27.8x -5.32x 26.2x 22.6x 269x 47.5x
EV / EBIT 112x -4.38x 46.4x 37.1x -122x 99.1x
EV / FCF 12.4x -24.7x -26.8x 26.9x 26.1x -57.3x
FCF Yield 8.05% -4.05% -3.73% 3.72% 3.83% -1.74%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.097 -10.3 -0.4712 1.537 -4.325 -5.395
Distribution rate - - - - - -
Net sales 1 1,733 2,296 4,012 6,958 9,175 12,030
EBITDA 1 75.41 -340.8 147.2 184.2 22.58 132.3
EBIT 1 18.67 -413.9 83.19 112.3 -49.76 63.49
Net income 1 -71.13 -668.2 -30.57 99.67 -280.5 -349.9
Net Debt 1 278.7 715.8 1,134 1,492 1,786 2,605
Reference price 2 28.08 16.90 42.00 41.26 66.00 56.80
Nbr of stocks (in thousands) 64,865 64,865 64,865 64,865 64,865 64,865
Announcement Date 5/3/21 9/3/22 8/3/23 28/3/24 11/3/25 12/3/26
1TRY in Million2TRY
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 78.38M
25.79x4.14x14.42x2.62% 244B
21.93x4.63x11.36x0.76% 189B
17.63x2x10.31x2.68% 153B
-121.61x16.7x91.84x-.--% 108B
-484.24x34.35x141.12x-.--% 99.95B
16.32x2.94x11.35x4.93% 95.36B
23.17x6x14.73x2.43% 69.73B
15.55x2.26x9.62x4.96% 50.55B
20.45x1.56x9.85x0.9% 40.87B
Average -51.67x 8.29x 34.95x 2.14% 104.92B
Weighted average by Cap. -41.57x 7.91x 32.63x 2.02%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Netas Telekomünikasyon

Historical PBR trend

Valuation ratios - PBR - Netas Telekomünikasyon

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Netas Telekomünikasyon

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Netas Telekomünikasyon

  1. Stock Market
  2. Stocks
  3. NETAS Stock
  4. Valuation Netas Telekomünikasyon