Company Valuation: Netas Telekomünikasyon

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1,821 1,096 2,724 2,676 4,281 3,684
Change - -39.81% 148.52% -1.76% 59.96% -13.94%
Enterprise Value (EV) 1 2,100 1,812 3,858 4,169 6,067 6,289
Change - -13.72% 112.94% 8.04% 45.54% 3.66%
P/E -25.6x -1.64x -89.1x 26.9x -15.3x -10.5x
PBR 3.11x 29.7x 203x 12.3x 1,206x -12.2x
PEG - -0x 0.9x -0x 0x -0.4x
Capitalization / Revenue 1.05x 0.48x 0.68x 0.38x 0.47x 0.31x
EV / Revenue 1.21x 0.79x 0.96x 0.6x 0.66x 0.52x
EV / EBITDA 27.8x -5.32x 26.2x 22.6x 269x 47.5x
EV / EBIT 112x -4.38x 46.4x 37.1x -122x 99.1x
EV / FCF 12.4x -24.7x -26.8x 26.9x 26.1x -57.3x
FCF Yield 8.05% -4.05% -3.73% 3.72% 3.83% -1.74%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.097 -10.3 -0.4712 1.537 -4.325 -5.395
Distribution rate - - - - - -
Net sales 1 1,733 2,296 4,012 6,958 9,175 12,030
EBITDA 1 75.41 -340.8 147.2 184.2 22.58 132.3
EBIT 1 18.67 -413.9 83.19 112.3 -49.76 63.49
Net income 1 -71.13 -668.2 -30.57 99.67 -280.5 -349.9
Net Debt 1 278.7 715.8 1,134 1,492 1,786 2,605
Reference price 2 28.08 16.90 42.00 41.26 66.00 56.80
Nbr of stocks (in thousands) 64,865 64,865 64,865 64,865 64,865 64,865
Announcement Date 5/3/21 9/3/22 8/3/23 28/3/24 11/3/25 12/3/26
1TRY in Million2TRY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 85.81M
22.47x3.65x12.74x2.98% 213B
12.82x1.42x7.44x3.75% 106B
-99.09x15.69x90.82x-.--% 98.05B
15.87x2.9x10.97x5.18% 92.42B
22.58x5.8x14.27x2.54% 66.69B
15.13x2.21x9.37x5.16% 48.86B
21.96x1.78x11.22x1.35% 40.7B
18.31x2.35x11.27x4.72% 37.98B
20.58x1.52x9.59x0.92% 37.34B
Average 5.63x 4.15x 19.74x 2.96% 74.14B
Weighted average by Cap. 3.38x 4.65x 21.68x 2.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NETAS Stock
  4. Valuation Netas Telekomünikasyon