|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 17.68 ZAR | -4.43% |
|
-4.43% | -21.42% |
| 16/04 | Mpact Limited, 2025 Earnings Call, Mar 09, 2026 | |
| 09/03 | Mpact Limited Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Mpact Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,129 | 4,244 | 4,370 | 4,355 | 3,317 | 2,610 | - | - |
| Change | - | -17.24% | 2.95% | -0.33% | -23.84% | -21.31% | - | - |
| Enterprise Value (EV) 1 | 6,884 | 4,244 | 7,035 | 6,726 | 5,831 | 4,890 | 4,573 | 4,217 |
| Change | - | -38.35% | 65.74% | -4.39% | -13.31% | -16.14% | -6.48% | -7.79% |
| P/E | 10.2x | - | 6.15x | 8.65x | 6.83x | 5.47x | 3.58x | 3.21x |
| PBR | 1.35x | - | 0.89x | 0.81x | 0.59x | 0.39x | 0.36x | 0.33x |
| PEG | - | - | - | -0.3x | -1.88x | -2.9x | 0.1x | 0.3x |
| Capitalization / Revenue | 0.44x | 0.34x | 0.34x | 0.33x | 0.24x | 0.19x | 0.18x | 0.17x |
| EV / Revenue | 0.6x | 0.34x | 0.55x | 0.51x | 0.42x | 0.36x | 0.31x | 0.27x |
| EV / EBITDA | 4.76x | 2.54x | 4.03x | 4.49x | 3.84x | 3.01x | 2.34x | 2.06x |
| EV / EBIT | 7.27x | 3.65x | 6.3x | 7.29x | 6.38x | 5.13x | 3.59x | 3.09x |
| EV / FCF | 45.8x | - | 27.3x | 8.52x | - | 10.6x | 8.09x | 6.31x |
| FCF Yield | 2.18% | - | 3.67% | 11.7% | - | 9.45% | 12.4% | 15.8% |
| Dividend per Share 2 | 0.5 | - | 1.2 | 1.05 | 0.6 | 1.08 | 1.65 | 1.83 |
| Rate of return | 1.43% | - | 4.03% | 3.55% | 2.67% | 6.11% | 9.33% | 10.4% |
| EPS 2 | 3.437 | - | 4.846 | 3.416 | 3.292 | 3.23 | 4.94 | 5.5 |
| Distribution rate | 14.5% | - | 24.8% | 30.7% | 18.2% | 33.4% | 33.4% | 33.3% |
| Net sales 1 | 11,549 | 12,373 | 12,823 | 13,291 | 13,955 | 13,561 | 14,597 | 15,562 |
| EBITDA 1 | 1,446 | 1,673 | 1,744 | 1,499 | 1,519 | 1,625 | 1,952 | 2,048 |
| EBIT 1 | 947.5 | 1,164 | 1,117 | 923.2 | 913.9 | 954 | 1,274 | 1,363 |
| Net income 1 | 519.9 | - | 715.1 | 504.4 | 485.4 | 477 | 729 | 811 |
| Net Debt 1 | 1,756 | - | 2,665 | 2,371 | 2,514 | 2,280 | 1,963 | 1,607 |
| Reference price 2 | 35.03 | 29.19 | 29.78 | 29.54 | 22.50 | 17.68 | 17.68 | 17.68 |
| Nbr of stocks (in thousands) | 146,403 | 145,403 | 146,733 | 147,431 | 147,407 | 147,614 | - | - |
| Announcement Date | 7/3/22 | 6/3/23 | 7/3/24 | 10/3/25 | 9/3/26 | - | - | - |
1ZAR in Million2ZAR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.47x | 0.36x | 3.01x | 6.11% | 155M | |
| 22.54x | 1.19x | 7.56x | 3.77% | 25.44B | |
| 25.96x | 2.57x | 12.32x | 2.12% | 22.52B | |
| 31.35x | 1.25x | 9.55x | 4.29% | 22.32B | |
| 22.22x | 2.39x | 9.89x | 1.77% | 6.59B | |
| 13.67x | 1.27x | 7.31x | 3.69% | 5.76B | |
| 19.08x | 2.29x | 13.45x | 3.59% | 5.16B | |
| 8.54x | 1.35x | 9.66x | 1.11% | 4.58B | |
| 27.1x | 0.8x | 7.38x | 2.26% | 4.29B | |
| 19.29x | 1.32x | 8.68x | 2.53% | 3.83B | |
| Average | 19.52x | 1.48x | 8.88x | 3.12% | 10.06B | |
| Weighted average by Cap. | 23.96x | 1.65x | 9.63x | 3.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MPT Stock
- Valuation Mpact Limited
Select your edition
All financial news and data tailored to specific country editions
