Valuation Modulex Construction Technologies Limited

Stocks

Market Closed - Bombay S.E. 09:02:22 19/10/26 pm AEDT			5-day change	1st Jan Change
14.09 ^INR	+0.71%		-8.15%	-35.78%

30/09	Modulex Construction Technologies Limited Receives Order For INR 147.2 Million	CI
30/09	Modulex Construction Technologies Limited Announces Resignation of Mahendra Kumar Bhurat as Chief Financial Officer, Effective 30 September, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	308.2	821.2	341.2	672.6	1,791	1,210
Change	-	166.45%	-58.46%	97.17%	166.26%	-32.42%
Enterprise Value (EV) ¹	431.1	1,038	565.7	725.9	1,960	1,348
Change	-	140.75%	-45.49%	28.32%	170.03%	-31.24%
P/E	-4.75x	-10.2x	-3.82x	-9.44x	37x	-8.2x
PBR	0.11x	0.31x	0.13x	0.24x	0.59x	0.39x
PEG	-	-0.4x	-0.4x	0.2x	-0x	0x
Capitalization / Revenue	-	-	-	222,287,296x	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-9.5x	-19.1x	-7.71x	-10.6x	-36x	-11.3x
EV / EBIT	-9.44x	-18.9x	-7.7x	-10.6x	-35.9x	-9.07x
EV / FCF	-17.8x	-18.1x	-13.3x	-11.4x	-6.55x	-5.32x
FCF Yield	-5.61%	-5.52%	-7.54%	-8.8%	-15.3%	-18.8%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-1.28	-1.587	-1.76	-1.03	0.7	-2.134
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	3.026	-	-
EBITDA ¹	-45.37	-54.46	-73.34	-68.58	-54.51	-119.2
EBIT ¹	-45.68	-54.85	-73.49	-68.68	-54.65	-148.6
Net income ¹	-64.73	-80.45	-90.3	-68.99	48.74	-148.3
Net Debt ¹	122.9	216.6	224.5	53.24	169.1	137.4
Reference price ²	6.08	16.20	6.73	9.72	25.88	17.49
Nbr of stocks (in thousands)	50,691	50,691	50,691	69,202	69,202	69,202
Announcement Date	7/9/21	7/9/22	31/8/23	31/8/24	14/6/25	29/6/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MODULEX CONSTRUCTION TECHNOLOGIES LIMITED	-	-	-	-	15.47M
QUANTA SERVICES, INC.	54.55x	2.52x	24.05x	0.07%	95B
VINCI	11.88x	1.03x	5.64x	4.92%	67.36B
LARSEN & TOUBRO LIMITED	24.45x	1.91x	18.77x	1.19%	52.65B
COMFORT SYSTEMS USA, INC.	29.59x	3.7x	20.07x	0.23%	50.56B
FERROVIAL N.V.	46.09x	3.73x	23.54x	2.1%	35.86B
EMCOR GROUP, INC.	22x	1.51x	13.93x	0.21%	31.83B
HOCHTIEF AG	25.73x	0.64x	10.55x	2.42%	31.54B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.24x	0.32x	6.06x	5.38%	28.04B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.45x	0.4x	6.34x	2.87%	26.93B
Average	26.78x	1.75x	14.33x	2.15%	41.98B
Weighted average by Cap.	30.15x	1.95x	15.79x	1.9%