Valuation Minetech Resources

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 06:50:01 28/07/26 pm AEST			5-day change	1st Jan Change
0.0350 ^MYR	0.00%		-12.50%	-30.00%

09/07	AIZO Group Berhad's AIZO Construction Sdn. Bhd. Secures MYR 9.09 Million Infrastructure Sub-Contract for Cheras Tod Development Road and Drainage Works	CI
18/06	Wawasan Demi Sdn. Bhd. Secures MYR 346.19 Million Islamic Financing Facilities from Bank Pembangunan Malaysia Berhad	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	293.5	169	65.35	61.06	249.9	147.2
Change	-	-42.42%	-61.33%	-6.56%	309.19%	-41.07%
Enterprise Value (EV) ¹	304.1	189.7	95.32	98.4	277.7	193.1
Change	-	-37.62%	-49.76%	3.23%	182.18%	-30.45%
P/E	-21.9x	195x	-2.88x	-5.74x	-35.9x	-10.1x
PBR	3.77x	1.86x	0.75x	0.71x	2.81x	1.61x
PEG	-	-2x	0x	0.1x	0.8x	-0.1x
Capitalization / Revenue	3.57x	1.78x	0.77x	0.49x	1.97x	1.17x
EV / Revenue	3.7x	2x	1.12x	0.79x	2.19x	1.54x
EV / EBITDA	-18.4x	43.7x	-4.05x	-23.6x	-91.3x	-43x
EV / EBIT	-15.5x	80.3x	-3.77x	-16.1x	-34.9x	-19.1x
EV / FCF	-228x	-3.99x	-2.9x	-7.55x	25.4x	-
FCF Yield	-0.44%	-25.1%	-34.5%	-13.3%	3.94%	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0121	0.000743	-0.0191	-0.006966	-0.003895	-0.007408
Distribution rate	-	-	-	-	-	-
Net sales ¹	82.24	95.02	85.39	123.8	127	125.6
EBITDA ¹	-16.5	4.346	-23.55	-4.165	-3.04	-4.489
EBIT ¹	-19.59	2.361	-25.3	-6.111	-7.954	-10.11
Net income ¹	-11.16	0.9238	-22.16	-10.59	-6.953	-14.55
Net Debt ¹	10.67	20.75	29.97	37.34	27.81	45.88
Reference price ²	0.2650	0.1450	0.0550	0.0400	0.1400	0.0750
Nbr of stocks (in thousands)	1,107,390	1,165,329	1,188,129	1,526,537	1,784,692	1,963,271
Announcement Date	28/8/20	30/8/21	29/7/22	28/7/23	30/7/24	22/10/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MINETECH RESOURCES	-	-	-	-	17.12M
VULCAN MATERIALS COMPANY	31.3x	4.96x	16.45x	0.74%	36.91B
ULTRATECH CEMENT LIMITED	35.66x	3.67x	18.81x	0.94%	36.44B
MARTIN MARIETTA MATERIALS, INC.	30.2x	5.45x	16.03x	0.6%	34.35B
HEIDELBERG MATERIALS AG	13.2x	1.57x	7.22x	2.3%	33.74B
AMRIZE AG	18.9x	2.5x	9.57x	1.28%	27.66B
CHINA JUSHI CO., LTD.	23.5x	6.87x	14.91x	1.86%	24.07B
GRASIM INDUSTRIES LIMITED	82.19x	4.48x	84.13x	0.32%	22.01B
CEMEX, S.A.B. DE C.V.	11.85x	1.32x	6.5x	0.82%	17.74B
AMBUJA CEMENTS	37.33x	2.37x	14.59x	0.48%	11.16B
Average	31.57x	3.69x	20.91x	1.04%	24.41B
Weighted average by Cap.	30.57x	3.85x	19.83x	1.09%