Valuation Meta Platforms, Inc. Sao Paulo

Stocks

Market Closed - Sao Paulo Other stock markets 06:07:00 13/06/26 am AEST			5-day change	1st Jan Change
102.38 ^BRL	-1.35%		-5.80%	-21.68%

13/06	Mag 7? MANGOS? SpaceX forces name rethink on Wall Street's tech-stock moniker	RE
13/06	Zuckerberg says Meta made 'mistakes' in AI workforce shift	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	935,645	315,555	910,122	1,478,113	1,663,775	1,439,235	-	-
Change	-	-66.27%	188.42%	62.41%	12.56%	-13.5%	-	-
Enterprise Value (EV) ¹	887,647	284,740	863,104	1,429,124	1,640,927	1,434,932	1,454,830	1,423,492
Change	-	-67.92%	203.12%	65.58%	14.82%	-12.55%	1.39%	-2.15%
P/E Ratio	24.4x	14x	23.8x	24.5x	28.1x	17.3x	16.2x	14x
PBR	7.7x	2.57x	6.08x	8.38x	7.82x	4.75x	3.8x	3.12x
PEG	-	-0.4x	0.3x	0.4x	-18.12x	0.4x	2.55x	0.9x
Capitalization / Revenue	7.93x	2.71x	6.75x	8.99x	8.28x	5.69x	4.77x	4.07x
EV / Revenue	7.53x	2.44x	6.4x	8.69x	8.17x	5.68x	4.82x	4.03x
EV / EBITDA	13.9x	5.74x	12x	14.1x	13.4x	9.89x	8.17x	6.54x
EV / EBIT	19x	9.84x	18.5x	20.6x	19.7x	15.9x	13.9x	11.5x
EV / FCF	22.7x	15.4x	20.1x	27.4x	37.6x	1,304x	127x	44.3x
FCF Yield	4.41%	6.48%	4.98%	3.65%	2.66%	0.08%	0.79%	2.26%
Dividend per Share ²	-	-	-	2	2.1	2.21	2.372	2.521
Rate of return	-	-	-	0.34%	0.32%	0.39%	0.42%	0.44%
EPS ²	13.77	8.59	14.87	23.86	23.49	32.83	34.92	40.55
Distribution rate	-	-	-	8.38%	8.94%	6.73%	6.79%	6.22%
Net sales ¹	117,929	116,609	134,902	164,501	200,966	252,840	302,039	353,582
EBITDA ¹	63,884	49,622	71,956	101,568	122,319	145,094	178,047	217,541
EBIT ¹	46,753	28,944	46,751	69,380	83,276	90,296	104,680	123,268
Net income ¹	39,370	23,200	39,098	62,360	60,458	84,458	89,947	105,161
Net Debt ¹	-47,998	-30,815	-47,018	-48,989	-22,848	-4,303	15,595	-15,743
Reference price ²	336.35	120.34	353.96	585.51	660.09	566.98	566.98	566.98
Nbr of stocks (in thousands)	2,781,760	2,622,197	2,571,256	2,524,489	2,520,528	2,538,423	-	-
Announcement Date	2/2/22	1/2/23	1/2/24	29/1/25	28/1/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
REDDIT, INC.	32.63x	8.63x	19.79x	-.--%	31.21B
MATCH GROUP, INC.	13.18x	3.16x	8.32x	2.27%	8.14B
WEIBO CORPORATION	6.62x	0.64x	2.46x	7.29%	1.88B
NEWBORN TOWN INC.	7.89x	0.71x	4.6x	-.--%	1.4B
NEXTDOOR HOLDINGS, INC.	-30x	1.91x	22.71x	-.--%	801M
BUMBLE INC.	2.66x	0.69x	2.08x	-.--%	355M
TECHTARGET, INC.	-3.11x	-	-	-	262M
Average	4.27x	2.62x	9.99x	1.59%	6.29B
Weighted average by Cap.	25.55x	6.83x	16.34x	0.73%