Valuation Meta Platforms, Inc. Sao Paulo

Stocks

Market Closed - Sao Paulo Other stock markets 06:07:00 31/07/26 am AEST			5-day change	1st Jan Change
97.60 ^BRL	-4.41%		-11.43%	-25.34%

01:32pm	Most Australian teens still on social media three months after under-16 ban began, study finds	RE
31/07	Meta Sinks After Defending AI Bets to Skeptical Investors	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	935,645	315,555	910,122	1,478,113	1,663,775	1,366,941	-	-
Change	-	-66.27%	188.42%	62.41%	12.56%	-17.84%	-	-
Enterprise Value (EV) ¹	887,647	284,740	863,104	1,429,124	1,640,927	1,382,046	1,423,696	1,443,187
Change	-	-67.92%	203.12%	65.58%	14.82%	-15.78%	3.01%	1.37%
P/E	24.4x	14x	23.8x	24.5x	28.1x	16.8x	15.7x	13.5x
PBR	7.7x	2.57x	6.08x	8.38x	7.82x	4.47x	3.53x	2.79x
PEG	-	-0.4x	0.3x	0.4x	-18.12x	0.5x	2.2x	0.9x
Capitalization / Revenue	7.93x	2.71x	6.75x	8.99x	8.28x	5.38x	4.49x	3.79x
EV / Revenue	7.53x	2.44x	6.4x	8.69x	8.17x	5.44x	4.67x	4x
EV / EBITDA	13.9x	5.74x	12x	14.1x	13.4x	9.56x	7.91x	6.46x
EV / EBIT	19x	9.84x	18.5x	20.6x	19.7x	15.4x	13.6x	11.6x
EV / FCF	22.7x	15.4x	20.1x	27.4x	37.6x	-303x	-105x	198x
FCF Yield	4.41%	6.48%	4.98%	3.65%	2.66%	-0.33%	-0.95%	0.5%
Dividend per Share ²	-	-	-	2	2.1	2.125	2.258	2.268
Rate of return	-	-	-	0.34%	0.32%	0.39%	0.42%	0.42%
EPS ²	13.77	8.59	14.87	23.86	23.49	32.12	34.41	39.84
Distribution rate	-	-	-	8.38%	8.94%	6.62%	6.56%	5.69%
Net sales ¹	117,929	116,609	134,902	164,501	200,966	254,094	304,581	360,387
EBITDA ¹	63,884	49,622	71,956	101,568	122,319	144,627	179,994	223,476
EBIT ¹	46,753	28,944	46,751	69,380	83,276	89,514	104,744	124,116
Net income ¹	39,370	23,200	39,098	62,360	60,458	82,715	89,188	103,629
Net Debt ¹	-47,998	-30,815	-47,018	-48,989	-22,848	15,105	56,755	76,246
Reference price ²	336.35	120.34	353.96	585.51	660.09	539.03	539.03	539.03
Nbr of stocks (in thousands)	2,781,760	2,622,197	2,571,256	2,524,489	2,520,528	2,538,423	-	-
Announcement Date	2/2/22	1/2/23	1/2/24	29/1/25	28/1/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
REDDIT, INC.	35.74x	9.56x	21.87x	-.--%	34.27B
MATCH GROUP, INC.	14.85x	3.44x	9.04x	2.01%	9.17B
WEIBO CORPORATION	6.94x	0.69x	2.65x	6.95%	1.99B
NEWBORN TOWN INC.	8.19x	0.72x	4.68x	-.--%	1.4B
NEXTDOOR HOLDINGS, INC.	-33.14x	2.21x	26.22x	-.--%	858M
BUMBLE INC.	2.87x	0.73x	2.22x	-.--%	380M
TECHTARGET, INC.	-3.88x	-	-	-	325M
ZIGEXN CO., LTD.	9.46x	-	-	3.15%	264M
Average	5.13x	2.89x	11.11x	1.73%	6.08B
Weighted average by Cap.	27.96x	7.57x	18.05x	0.69%