|
Market Closed -
Sao Paulo
07:07:00 31/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 119.78 BRL | -0.80% |
|
+4.27% | -8.37% |
| 01/11 | Meta builds humanoid robot with Chinese startup Fourier, The Information says | RE |
| 31/10 | When buses stopped running on Brazil election day, 'Lula's Army' grabbed their car keys | RE |
Company Valuation: Meta Platforms, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 935,645 | 315,555 | 910,122 | 1,478,113 | 1,663,775 | 1,572,063 | - | - |
| Change | - | -66.27% | 188.42% | 62.41% | 12.56% | -5.51% | - | - |
| Enterprise Value (EV) 1 | 887,647 | 284,740 | 863,104 | 1,429,124 | 1,640,927 | 1,584,703 | 1,633,974 | 1,656,808 |
| Change | - | -67.92% | 203.12% | 65.58% | 14.82% | -3.43% | 3.11% | 1.4% |
| P/E | 24.4x | 14x | 23.8x | 24.5x | 28.1x | 21.1x | 18.1x | 15.5x |
| PBR | 7.7x | 2.57x | 6.08x | 8.38x | 7.82x | 5.29x | 4.18x | 3.29x |
| PEG | - | -0.4x | 0.3x | 0.4x | -18.12x | 0.9x | 1.1x | 0.9x |
| Capitalization / Revenue | 7.93x | 2.71x | 6.75x | 8.99x | 8.28x | 6.12x | 5.03x | 4.22x |
| EV / Revenue | 7.53x | 2.44x | 6.4x | 8.69x | 8.17x | 6.17x | 5.23x | 4.45x |
| EV / EBITDA | 13.9x | 5.74x | 12x | 14.1x | 13.4x | 11.1x | 8.92x | 7.29x |
| EV / EBIT | 19x | 9.84x | 18.5x | 20.6x | 19.7x | 19.1x | 15.6x | 13.1x |
| EV / FCF | 22.7x | 15.4x | 20.1x | 27.4x | 37.6x | -166x | -37.7x | -196x |
| FCF Yield | 4.41% | 6.48% | 4.98% | 3.65% | 2.66% | -0.6% | -2.65% | -0.51% |
| Dividend per Share 2 | - | - | - | 2 | 2.1 | 2.115 | 2.138 | 2.117 |
| Rate of return | - | - | - | 0.34% | 0.32% | 0.34% | 0.35% | 0.34% |
| EPS 2 | 13.77 | 8.59 | 14.87 | 23.86 | 23.49 | 29.12 | 33.93 | 39.66 |
| Distribution rate | - | - | - | 8.38% | 8.94% | 7.26% | 6.3% | 5.34% |
| Net sales 1 | 117,929 | 116,609 | 134,902 | 164,501 | 200,966 | 256,876 | 312,412 | 372,606 |
| EBITDA 1 | 63,884 | 49,622 | 71,956 | 101,568 | 122,319 | 143,063 | 183,283 | 227,128 |
| EBIT 1 | 46,753 | 28,944 | 46,751 | 69,380 | 83,276 | 82,783 | 104,586 | 126,081 |
| Net income 1 | 39,370 | 23,200 | 39,098 | 62,360 | 60,458 | 75,011 | 88,250 | 102,469 |
| Net Debt 1 | -47,998 | -30,815 | -47,018 | -48,989 | -22,848 | 12,640 | 61,911 | 84,745 |
| Reference price 2 | 336.35 | 120.34 | 353.96 | 585.51 | 660.09 | 614.99 | 614.99 | 614.99 |
| Nbr of stocks (in thousands) | 2,781,760 | 2,622,197 | 2,571,256 | 2,524,489 | 2,520,528 | 2,556,241 | - | - |
| Announcement Date | 2/2/22 | 1/2/23 | 1/2/24 | 29/1/25 | 28/1/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.2x | 6.63x | 14.54x | 0.32% | 3,431B | |
| 21.12x | 6.17x | 11.08x | 0.34% | 1,572B | |
| 32.52x | 15.08x | 23.88x | 0.55% | 556B | |
| 13.19x | 3.51x | 8.12x | 1.54% | 440B | |
| 17.32x | 5.12x | 15.36x | -.--% | 255B | |
| 18.4x | 1.35x | 9.08x | 1.12% | 244B | |
| 97.31x | 12.89x | 69.26x | -.--% | 203B | |
| 20.54x | 2.34x | 11.91x | -.--% | 133B | |
| 45.11x | 5.24x | 34.59x | -.--% | 122B | |
| Average | 31.08x | 6.48x | 21.98x | 0.43% | 772.83B | |
| Weighted average by Cap. | 20.51x | 6.84x | 15.83x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- META Stock
- M1TA34 Stock
- Valuation Meta Platforms, Inc.
Select your edition
All financial news and data tailored to specific country editions
