Valuation Meta Platforms, Inc. Toronto S.E.

Stocks

Market Closed - Toronto S.E. Other stock markets 05:59:54 17/06/26 am AEST			5-day change	1st Jan Change
32.00 ^CAD	+0.98%		+2.50%	-10.14%

17/06	US asset managers file for first ETFs targeting Wall Street's new obsession, AI and the 'MANGOS'	RE
17/06	Ohio residents sound the alarm over AI data center 'threat'	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	935,645	315,555	910,122	1,478,113	1,663,775	1,506,503	-	-
Change	-	-66.27%	188.42%	62.41%	12.56%	-9.45%	-	-
Enterprise Value (EV) ¹	887,647	284,740	863,104	1,429,124	1,640,927	1,502,201	1,522,098	1,490,760
Change	-	-67.92%	203.12%	65.58%	14.82%	-8.45%	1.32%	-2.06%
P/E Ratio	24.4x	14x	23.8x	24.5x	28.1x	18.1x	17x	14.6x
PBR	7.7x	2.57x	6.08x	8.38x	7.82x	4.97x	3.97x	3.26x
PEG	-	-0.4x	0.3x	0.4x	-18.12x	0.5x	2.67x	0.9x
Capitalization / Revenue	7.93x	2.71x	6.75x	8.99x	8.28x	5.96x	4.99x	4.26x
EV / Revenue	7.53x	2.44x	6.4x	8.69x	8.17x	5.94x	5.04x	4.22x
EV / EBITDA	13.9x	5.74x	12x	14.1x	13.4x	10.4x	8.55x	6.85x
EV / EBIT	19x	9.84x	18.5x	20.6x	19.7x	16.6x	14.5x	12.1x
EV / FCF	22.7x	15.4x	20.1x	27.4x	37.6x	1,366x	133x	46.4x
FCF Yield	4.41%	6.48%	4.98%	3.65%	2.66%	0.07%	0.75%	2.15%
Dividend per Share ²	-	-	-	2	2.1	2.21	2.372	2.521
Rate of return	-	-	-	0.34%	0.32%	0.37%	0.4%	0.42%
EPS ²	13.77	8.59	14.87	23.86	23.49	32.83	34.92	40.55
Distribution rate	-	-	-	8.38%	8.94%	6.73%	6.79%	6.22%
Net sales ¹	117,929	116,609	134,902	164,501	200,966	252,840	302,039	353,582
EBITDA ¹	63,884	49,622	71,956	101,568	122,319	145,094	178,047	217,541
EBIT ¹	46,753	28,944	46,751	69,380	83,276	90,296	104,680	123,268
Net income ¹	39,370	23,200	39,098	62,360	60,458	84,458	89,947	105,161
Net Debt ¹	-47,998	-30,815	-47,018	-48,989	-22,848	-4,303	15,595	-15,743
Reference price ²	336.35	120.34	353.96	585.51	660.09	593.48	593.48	593.48
Nbr of stocks (in thousands)	2,781,760	2,622,197	2,571,256	2,524,489	2,520,528	2,538,423	-	-
Announcement Date	2/2/22	1/2/23	1/2/24	29/1/25	28/1/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
REDDIT, INC.	36.62x	9.81x	22.5x	-.--%	35.01B
MATCH GROUP, INC.	13.57x	3.23x	8.51x	2.2%	8.38B
WEIBO CORPORATION	6.64x	0.65x	2.47x	7.26%	1.88B
NEWBORN TOWN INC.	8.25x	0.76x	4.94x	-.--%	1.46B
NEXTDOOR HOLDINGS, INC.	-30.71x	1.98x	23.51x	-.--%	820M
BUMBLE INC.	2.88x	0.72x	2.18x	-.--%	383M
TECHTARGET, INC.	-3.13x	-	-	-	264M
Average	4.87x	2.86x	10.68x	1.58%	6.89B
Weighted average by Cap.	28.95x	7.82x	18.58x	0.67%