Valuation Meta Platforms, Inc. Toronto S.E.

Stocks

Market Closed - Toronto S.E. Other stock markets 05:59:59 01/08/26 am AEST			5-day change	1st Jan Change
29.67 ^CAD	+3.49%		-6.40%	-16.68%

10:09pm	Wall Street Bets on the Magnificent Seven Again
09:43pm	Simplicity Sverige rose 0.8 percent in July, added Essity to the portfolio	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	935,645	315,555	910,122	1,478,113	1,663,775	1,503,640	-	-
Change	-	-66.27%	188.42%	62.41%	12.56%	-9.62%	-	-
Enterprise Value (EV) ¹	887,647	284,740	863,104	1,429,124	1,640,927	1,518,745	1,560,395	1,579,886
Change	-	-67.92%	203.12%	65.58%	14.82%	-7.45%	2.74%	1.25%
P/E	24.4x	14x	23.8x	24.5x	28.1x	18.5x	17.3x	15x
PBR	7.7x	2.57x	6.08x	8.38x	7.82x	4.91x	3.88x	3.09x
PEG	-	-0.4x	0.3x	0.4x	-18.12x	0.5x	2.59x	1x
Capitalization / Revenue	7.93x	2.71x	6.75x	8.99x	8.28x	5.92x	4.93x	4.17x
EV / Revenue	7.53x	2.44x	6.4x	8.69x	8.17x	5.97x	5.11x	4.38x
EV / EBITDA	13.9x	5.74x	12x	14.1x	13.4x	10.5x	8.64x	7.08x
EV / EBIT	19x	9.84x	18.5x	20.6x	19.7x	17.1x	15x	12.8x
EV / FCF	22.7x	15.4x	20.1x	27.4x	37.6x	-255x	-78.3x	356x
FCF Yield	4.41%	6.48%	4.98%	3.65%	2.66%	-0.39%	-1.28%	0.28%
Dividend per Share ²	-	-	-	2	2.1	2.149	2.211	2.234
Rate of return	-	-	-	0.34%	0.32%	0.36%	0.37%	0.38%
EPS ²	13.77	8.59	14.87	23.86	23.49	31.89	34.03	39.29
Distribution rate	-	-	-	8.38%	8.94%	6.74%	6.5%	5.69%
Net sales ¹	117,929	116,609	134,902	164,501	200,966	254,190	305,234	360,670
EBITDA ¹	63,884	49,622	71,956	101,568	122,319	145,137	180,671	223,128
EBIT ¹	46,753	28,944	46,751	69,380	83,276	88,669	103,686	123,554
Net income ¹	39,370	23,200	39,098	62,360	60,458	81,999	88,018	102,493
Net Debt ¹	-47,998	-30,815	-47,018	-48,989	-22,848	15,105	56,755	76,246
Reference price ²	336.35	120.34	353.96	585.51	660.09	590.24	590.24	590.24
Nbr of stocks (in thousands)	2,781,760	2,622,197	2,571,256	2,524,489	2,520,528	2,547,506	-	-
Announcement Date	2/2/22	1/2/23	1/2/24	29/1/25	28/1/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
REDDIT, INC.	29.01x	7.93x	17.83x	-.--%	29.77B
MATCH GROUP, INC.	15.28x	3.51x	9.24x	1.95%	9.46B
WEIBO CORPORATION	7.08x	0.71x	2.73x	6.82%	2.01B
NEWBORN TOWN INC.	8.49x	0.76x	4.96x	-.--%	1.5B
NEXTDOOR HOLDINGS, INC.	-32.43x	2.14x	25.42x	-.--%	866M
BUMBLE INC.	2.99x	0.75x	2.28x	-.--%	403M
TECHTARGET, INC.	-3.84x	-	-	-	323M
Average	3.80x	2.63x	10.41x	1.46%	6.33B
Weighted average by Cap.	22.72x	6.23x	14.86x	0.73%